BP Plastics Holding Bhd. (KLSE:BPPLAS)
0.7400
-0.0100 (-1.33%)
At close: Jun 3, 2026
BP Plastics Holding Bhd. Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 395.7 | 413.69 | 487.68 | 469.6 | 502.59 | 447.13 | |
Revenue Growth (YoY) | -17.08% | -15.17% | 3.85% | -6.57% | 12.40% | 41.23% |
Cost of Revenue | 382.84 | 382.84 | 446.01 | 416.94 | 454.03 | 378.76 |
Gross Profit | 12.86 | 30.85 | 41.67 | 52.66 | 48.56 | 68.37 |
Selling, General & Admin | 17.8 | 17.8 | 19.7 | 14.87 | 14.25 | 13.93 |
Operating Expenses | -0.7 | 17.8 | 19.41 | 14.57 | 14.87 | 13.93 |
Operating Income | 13.56 | 13.04 | 22.26 | 38.08 | 33.69 | 54.44 |
Interest & Investment Income | 1.1 | 1.1 | 2.21 | 1.82 | 0.86 | 1.23 |
Currency Exchange Gain (Loss) | - | - | 0.08 | 1.37 | 0.15 | 0.49 |
Other Non Operating Income (Expenses) | 0.81 | 0.71 | 0.87 | 0.56 | 0.99 | 0.58 |
EBT Excluding Unusual Items | 15.47 | 14.85 | 25.42 | 41.84 | 35.68 | 56.75 |
Gain (Loss) on Sale of Investments | 0.94 | 0.94 | 0.56 | 0.66 | 0.18 | - |
Gain (Loss) on Sale of Assets | 0.03 | 0.03 | 0.03 | 0.12 | 0.15 | 0.02 |
Pretax Income | 16.44 | 15.83 | 26 | 42.62 | 36.01 | 56.77 |
Income Tax Expense | 4.07 | 4.31 | 4.41 | 7.39 | 5.47 | 10.3 |
Net Income | 12.37 | 11.52 | 21.6 | 35.23 | 30.54 | 46.47 |
Net Income to Common | 12.37 | 11.52 | 21.6 | 35.23 | 30.54 | 46.47 |
Net Income Growth | -32.98% | -46.67% | -38.70% | 15.38% | -34.28% | 56.66% |
Shares Outstanding (Basic) | 281 | 281 | 281 | 281 | 281 | 281 |
Shares Outstanding (Diluted) | 281 | 281 | 281 | 281 | 281 | 281 |
EPS (Basic) | 0.04 | 0.04 | 0.08 | 0.13 | 0.11 | 0.17 |
EPS (Diluted) | 0.04 | 0.04 | 0.08 | 0.13 | 0.11 | 0.17 |
EPS Growth | -32.98% | -46.67% | -38.71% | 15.38% | -34.28% | 56.66% |
Free Cash Flow | 37.56 | 33.52 | -1.94 | 20.27 | 15.26 | -9.36 |
Free Cash Flow Per Share | 0.13 | 0.12 | -0.01 | 0.07 | 0.05 | -0.03 |
Dividend Per Share | 0.015 | 0.025 | 0.060 | 0.060 | 0.055 | 0.040 |
Dividend Growth | -72.73% | -58.33% | - | 9.09% | 37.84% | -25.14% |
Gross Margin | 3.25% | 7.46% | 8.54% | 11.21% | 9.66% | 15.29% |
Operating Margin | 3.43% | 3.15% | 4.56% | 8.11% | 6.70% | 12.18% |
Profit Margin | 3.13% | 2.78% | 4.43% | 7.50% | 6.08% | 10.39% |
Free Cash Flow Margin | 9.49% | 8.10% | -0.40% | 4.32% | 3.04% | -2.09% |
EBITDA | 29.39 | 29.03 | 37.42 | 51.6 | 45.1 | 64.72 |
EBITDA Margin | 7.43% | 7.02% | 7.67% | 10.99% | 8.97% | 14.47% |
D&A For EBITDA | 15.83 | 15.99 | 15.17 | 13.52 | 11.4 | 10.28 |
EBIT | 13.56 | 13.04 | 22.26 | 38.08 | 33.69 | 54.44 |
EBIT Margin | 3.43% | 3.15% | 4.56% | 8.11% | 6.70% | 12.18% |
Effective Tax Rate | 24.74% | 27.24% | 16.95% | 17.34% | 15.19% | 18.15% |