Brite-Tech Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	30.13	28.8	25.11	25.66	25.32
Revenue Growth (YoY)	4.61%	14.69%	-2.16%	1.34%	4.33%
Cost of Revenue	18.35	11.38	10.29	11.49	12.32
Gross Profit	11.77	17.42	14.81	14.17	13.01
Selling, General & Admin	-	6.82	6.62	5.72	5.77
Other Operating Expenses	-0.54	-2.94	-2.81	-2.05	-4.16
Operating Expenses	0.96	3.96	3.79	3.58	1.62
Operating Income	10.81	13.46	11.03	10.59	11.39
Interest Expense	-2.4	-2.46	-2	-1.28	-1.21
Interest & Investment Income	0.74	0.66	0.45	0.39	0.29
Currency Exchange Gain (Loss)	0	-	-	-	-
Other Non Operating Income (Expenses)	-0.03	0	0	0	-
EBT Excluding Unusual Items	9.13	11.67	9.48	9.71	10.47
Gain (Loss) on Sale of Assets	-0.01	-	-	-	-
Asset Writedown	4.09	-	-	-	-
Pretax Income	13.21	11.67	9.48	9.71	10.47
Income Tax Expense	2.69	2.39	2.24	2.31	1.85
Earnings From Continuing Operations	10.51	9.28	7.24	7.41	8.62
Minority Interest in Earnings	0.02	-0.01	-0.27	0.05	-0.05
Net Income	10.53	9.27	6.97	7.45	8.57
Net Income to Common	10.53	9.27	6.97	7.45	8.57
Net Income Growth	13.54%	33.09%	-6.54%	-13.02%	84.58%
Shares Outstanding (Basic)	252	252	252	252	252
Shares Outstanding (Diluted)	252	252	252	252	252
EPS (Basic)	0.04	0.04	0.03	0.03	0.03
EPS (Diluted)	0.04	0.04	0.03	0.03	0.03
EPS Growth	13.54%	33.31%	-6.70%	-13.02%	84.58%
Free Cash Flow	2.84	5.24	5.33	2.73	-2.6
Free Cash Flow Per Share	0.01	0.02	0.02	0.01	-0.01
Dividend Per Share	0.010	0.010	0.010	0.008	0.008
Dividend Growth	-	-	25.00%	-	-50.00%
Gross Margin	39.08%	60.49%	59.00%	55.23%	51.37%
Operating Margin	35.88%	46.75%	43.91%	41.28%	44.99%
Profit Margin	34.95%	32.20%	27.75%	29.05%	33.85%
Free Cash Flow Margin	9.44%	18.20%	21.24%	10.64%	-10.25%
EBITDA	12.31	14.83	12.73	11.88	12.66
EBITDA Margin	40.85%	51.48%	50.70%	46.30%	50.01%
D&A For EBITDA	1.5	1.36	1.7	1.29	1.27
EBIT	10.81	13.46	11.03	10.59	11.39
EBIT Margin	35.88%	46.75%	43.91%	41.28%	44.99%
Effective Tax Rate	20.40%	20.45%	23.65%	23.73%	17.68%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.