Bursa Malaysia Berhad (KLSE:BURSA)
Malaysia · Delayed Price · Currency is MYR 7.99
-0.05 (-0.62%)
At close: Oct 30, 2026
Bursa Malaysia Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 803.8 | 701.76 | 757.68 | 592.81 | 585.29 | 751.63 |
Other Revenue | 23.54 | 21.69 | 24.28 | 21.95 | 16.16 | 14.38 |
| 827.34 | 723.45 | 781.96 | 614.76 | 601.45 | 766.01 | |
Revenue Growth | 14.96% | -7.48% | 27.20% | 2.21% | -21.48% | -3.86% |
Cost of Revenue | 13.88 | 13.88 | 13.14 | 12.85 | 12.01 | 11.17 |
Gross Profit | 813.46 | 709.57 | 768.82 | 601.91 | 589.44 | 754.84 |
Selling, General & Admin | 343.86 | 287.1 | 286.14 | 249.36 | 155.63 | 155.47 |
Other Operating Expenses | 49.25 | 40.17 | 33.56 | -0.66 | 98.72 | 96.89 |
Operating Expenses | 432.29 | 364.01 | 355.14 | 281.99 | 281.27 | 274.35 |
Operating Income | 381.17 | 345.56 | 413.68 | 319.92 | 308.17 | 480.49 |
Interest Expense | -0.59 | -0.53 | -0.53 | -0.53 | -0.53 | -0.53 |
Currency Exchange Gain (Loss) | -0.68 | -1.8 | -2.81 | -0.44 | 2.28 | 1.37 |
EBT Excluding Unusual Items | 379.91 | 343.23 | 410.34 | 318.94 | 309.92 | 481.33 |
Merger & Restructuring Charges | -2.57 | -2.57 | -0.09 | 2.52 | - | -2.97 |
Gain (Loss) on Sale of Investments | 0.04 | -0.04 | 0.06 | -0.09 | 0.08 | -0.08 |
Gain (Loss) on Sale of Assets | - | 0.07 | 0.05 | 0.1 | 0.01 | 0.17 |
Asset Writedown | -1.96 | -3.61 | - | - | - | -0 |
Pretax Income | 375.42 | 337.08 | 410.36 | 321.47 | 310 | 478.44 |
Income Tax Expense | 102.05 | 89.13 | 101.75 | 69.98 | 83.43 | 123.19 |
Earnings From Continuing Operations | 273.38 | 247.94 | 308.61 | 251.49 | 226.57 | 355.25 |
Minority Interest in Earnings | 2.26 | 2.21 | 1.51 | 0.89 | - | - |
Net Income | 275.64 | 250.16 | 310.12 | 252.38 | 226.57 | 355.25 |
Net Income to Common | 275.64 | 250.16 | 310.12 | 252.38 | 226.57 | 355.25 |
Net Income Growth | 6.74% | -19.34% | 22.88% | 11.39% | -36.22% | -5.96% |
Shares Outstanding (Basic) | 809 | 809 | 809 | 809 | 809 | 809 |
Shares Outstanding (Diluted) | 809 | 809 | 809 | 809 | 809 | 809 |
Shares Change | - | - | - | - | 0.01% | -0.01% |
EPS (Basic) | 0.34 | 0.31 | 0.38 | 0.31 | 0.28 | 0.44 |
EPS (Diluted) | 0.34 | 0.31 | 0.38 | 0.31 | 0.28 | 0.44 |
EPS Growth | 6.74% | -19.34% | 22.88% | 11.39% | -36.23% | -6.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 298.41 | 210.28 | 301.83 | 175.07 | 194.34 | 346.72 |
Free Cash Flow Per Share | 0.37 | 0.26 | 0.37 | 0.22 | 0.24 | 0.43 |
Dividend Per Share | 0.305 | 0.280 | 0.360 | 0.290 | 0.265 | 0.410 |
Dividend Growth | -4.69% | -22.22% | 24.14% | 9.43% | -35.37% | -4.65% |
Gross Margin | 98.32% | 98.08% | 98.32% | 97.91% | 98.00% | 98.54% |
Operating Margin | 46.07% | 47.77% | 52.90% | 52.04% | 51.24% | 62.73% |
Profit Margin | 33.32% | 34.58% | 39.66% | 41.05% | 37.67% | 46.38% |
Free Cash Flow Margin | 36.07% | 29.07% | 38.60% | 28.48% | 32.31% | 45.26% |
EBITDA | 407.35 | 369.31 | 436.86 | 341.96 | 325.14 | 493.23 |
EBITDA Margin | 49.24% | 51.05% | 55.87% | 55.63% | 54.06% | 64.39% |
D&A For EBITDA | 26.18 | 23.75 | 23.19 | 22.04 | 16.97 | 12.74 |
EBIT | 381.17 | 345.56 | 413.68 | 319.92 | 308.17 | 480.49 |
EBIT Margin | 46.07% | 47.77% | 52.90% | 52.04% | 51.24% | 62.73% |
Effective Tax Rate | 27.18% | 26.44% | 24.80% | 21.77% | 26.91% | 25.75% |
Revenue as Reported | 832.33 | 727.73 | 784.3 | 616.49 | 603.25 | 767.54 |