BWYS Group Berhad (KLSE:BWYS)
Malaysia
· Delayed Price · Currency is MYR 0.1900
+0.0100 (5.56%)
At close: May 2, 2025
BWYS Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 236.84 | 246.08 | 236.23 | 222.44 | 130.86 |
| Revenue Growth (YoY) | -3.76% | 4.17% | 6.20% | 69.97% | - |
| Cost of Revenue | 188.45 | 195.41 | 179.78 | 170.27 | 105.61 |
| Gross Profit | 48.39 | 50.67 | 56.45 | 52.17 | 25.26 |
| Selling, General & Admin | 36.93 | 29.99 | 28.13 | 22.22 | 16.44 |
| Other Operating Expenses | -10.88 | -2.36 | -2.64 | -1.29 | -0.73 |
| Operating Expenses | 27.87 | 28.95 | 26.59 | 23.8 | 16.3 |
| Operating Income | 20.52 | 21.72 | 29.86 | 28.37 | 8.96 |
| Interest Expense | -7.03 | -6.73 | -5.48 | -4.43 | -4.27 |
| Interest & Investment Income | - | 0.78 | 0.44 | 7.19 | 0.68 |
| Currency Exchange Gain (Loss) | - | 1.15 | 1.33 | - | 0.18 |
| EBT Excluding Unusual Items | 13.49 | 16.92 | 26.15 | 31.13 | 5.55 |
| Gain (Loss) on Sale of Investments | - | - | 1.29 | - | - |
| Gain (Loss) on Sale of Assets | - | 4.79 | 4.29 | 0.02 | 0.36 |
| Asset Writedown | - | -1.57 | -1.46 | -0.64 | -1.43 |
| Legal Settlements | - | 0.49 | - | -1.47 | - |
| Other Unusual Items | - | 3.71 | 3.19 | 0.11 | 0.82 |
| Pretax Income | 13.49 | 24.33 | 33.45 | 29.6 | 5.3 |
| Income Tax Expense | 5.91 | 6.68 | 9.94 | 4.76 | 1.99 |
| Earnings From Continuing Operations | 7.58 | 17.65 | 23.51 | 24.84 | 3.31 |
| Minority Interest in Earnings | - | - | - | - | 0.11 |
| Net Income | 7.58 | 17.65 | 23.51 | 24.84 | 3.42 |
| Net Income to Common | 7.58 | 17.65 | 23.51 | 24.84 | 3.42 |
| Net Income Growth | -57.07% | -24.93% | -5.35% | 626.07% | - |
| Shares Outstanding (Basic) | 898 | 1,025 | 1,025 | 1,025 | 1,025 |
| Shares Outstanding (Diluted) | 898 | 1,025 | 1,025 | 1,025 | 1,025 |
| Shares Change (YoY) | -12.43% | - | - | - | - |
| EPS (Basic) | 0.01 | 0.02 | 0.02 | 0.02 | 0.00 |
| EPS (Diluted) | 0.01 | 0.02 | 0.02 | 0.02 | 0.00 |
| EPS Growth | -50.98% | -24.93% | -5.35% | 626.26% | - |
| Free Cash Flow | -19.65 | 16.23 | 11.77 | -16.33 | 1.69 |
| Free Cash Flow Per Share | -0.02 | 0.02 | 0.01 | -0.02 | 0.00 |
| Gross Margin | 20.43% | 20.59% | 23.90% | 23.45% | 19.30% |
| Operating Margin | 8.67% | 8.83% | 12.64% | 12.76% | 6.85% |
| Profit Margin | 3.20% | 7.17% | 9.95% | 11.17% | 2.61% |
| Free Cash Flow Margin | -8.30% | 6.60% | 4.98% | -7.34% | 1.29% |
| EBITDA | 29.08 | 29.32 | 36.48 | 33.82 | 13.39 |
| EBITDA Margin | 12.28% | 11.92% | 15.44% | 15.20% | 10.23% |
| D&A For EBITDA | 8.56 | 7.6 | 6.62 | 5.45 | 4.43 |
| EBIT | 20.52 | 21.72 | 29.86 | 28.37 | 8.96 |
| EBIT Margin | 8.67% | 8.83% | 12.64% | 12.76% | 6.85% |
| Effective Tax Rate | 43.83% | 27.46% | 29.72% | 16.09% | 37.54% |
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.