BWYS Group Berhad (KLSE:BWYS)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.1550
+0.0050 (3.33%)
At close: Sep 23, 2026

BWYS Group Berhad Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
292.29276.61236.33246.08236.23222.44
Revenue Growth
22.14%17.04%-3.96%4.17%6.20%69.97%
Gross Profit
46.9349.248.150.6756.4552.17
Operating Income
50.5128.2920.6231.0629.8628.37
Net Income
35.9915.057.6817.6523.5124.84
Earnings Per Share
0.040.010.010.020.020.02
EPS Growth
138.93%31.92%-35.36%-24.93%-5.35%626.26%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Malaysia
284.09264.03224.94235.36226.32203.66
United States of America
4.466.949.6610.149.9117.98
Others
3.745.631.730.58-0.73
Total
292.29276.61236.33246.08236.23222.44

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
83.757376.5226.1515.5624.01
Total Debt
141.58164.01152.11138.64136.22155.04
Net Cash (Debt)
-57.83-91.02-75.59-112.49-120.67-131.03
Net Cash Growth
------
Net Cash Per Share
-0.06-0.09-0.11-0.11-0.12-0.13

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
10.665.89-14.3623.8615.664.17
Capital Expenditures
-54.48-23.24-5.49-7.63-3.89-20.49
Free Cash Flow
-43.82-17.35-19.8516.2311.77-16.33
Free Cash Flow Growth
---37.96%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.06%17.79%20.35%20.59%23.90%23.45%
Operating Margin
17.28%10.23%8.73%12.62%12.64%12.76%
Pretax Margin
14.86%7.55%5.75%9.89%14.16%13.31%
Profit Margin
12.31%5.44%3.25%7.17%9.95%11.17%
FCF Margin
-14.99%-6.27%-8.40%6.60%4.98%-7.34%

Dividends

Fiscal YearCurrentFY 2025
Period EndingSep '26 Dec '25
Dividend Per Share
0.0010.001
Dividend Per Share Growth
0%-
Dividend Yield
0.32%0.23%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.4214.9930.05---
PS Ratio
0.540.820.98---