CAM Resources Berhad (KLSE:CAMRES)
Malaysia · Delayed Price · Currency is MYR 0.2800
0.00 (0.00%)
At close: May 28, 2026
CAM Resources Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 461.05 | 473.59 | 408.11 | 335.98 | 496.01 | 399.2 | |
Revenue Growth (YoY) | 5.17% | 16.04% | 21.47% | -32.26% | 24.25% | 58.40% |
Cost of Revenue | 434.68 | 447.67 | 396.28 | 318.62 | 464.97 | 376.6 |
Gross Profit | 26.37 | 25.92 | 11.83 | 17.35 | 31.04 | 22.61 |
Selling, General & Admin | 15.91 | 15.91 | 15.1 | 14.57 | 15.33 | 12.05 |
Other Operating Expenses | -7.95 | -8.37 | -7.82 | -15.56 | -6.78 | -4.1 |
Operating Expenses | 7.99 | 7.57 | 7.28 | -0.99 | 8.55 | 7.95 |
Operating Income | 18.38 | 18.35 | 4.56 | 18.35 | 22.48 | 14.66 |
Interest Expense | -0.64 | -0.74 | -0.93 | -1.08 | -1.07 | -1.6 |
Interest & Investment Income | - | - | - | - | - | 0.1 |
Earnings From Equity Investments | -0.03 | -0.03 | - | - | - | - |
EBT Excluding Unusual Items | 17.72 | 17.59 | 3.63 | 17.26 | 21.42 | 13.16 |
Pretax Income | 17.72 | 17.59 | 3.63 | 17.26 | 21.42 | 13.16 |
Income Tax Expense | 3.9 | 3.87 | 1.12 | 3.49 | 5.19 | 3.28 |
Net Income | 13.81 | 13.72 | 2.51 | 13.77 | 16.23 | 9.88 |
Net Income to Common | 13.81 | 13.72 | 2.51 | 13.77 | 16.23 | 9.88 |
Net Income Growth | 380.02% | 447.09% | -81.78% | -15.17% | 64.33% | 77.92% |
Shares Outstanding (Basic) | 182 | 183 | 183 | 186 | 191 | 191 |
Shares Outstanding (Diluted) | 182 | 183 | 183 | 186 | 191 | 191 |
Shares Change (YoY) | -0.39% | - | -1.72% | -2.86% | -0.06% | - |
EPS (Basic) | 0.08 | 0.08 | 0.01 | 0.07 | 0.08 | 0.05 |
EPS (Diluted) | 0.08 | 0.08 | 0.01 | 0.07 | 0.08 | 0.05 |
EPS Growth | 381.93% | 447.09% | -81.47% | -12.67% | 64.44% | 77.92% |
Free Cash Flow | 6.92 | 17.68 | 1 | -12.52 | 12.39 | 24.51 |
Free Cash Flow Per Share | 0.04 | 0.10 | 0.01 | -0.07 | 0.07 | 0.13 |
Dividend Per Share | - | - | - | 0.010 | 0.010 | - |
Gross Margin | 5.72% | 5.47% | 2.90% | 5.17% | 6.26% | 5.66% |
Operating Margin | 3.99% | 3.87% | 1.12% | 5.46% | 4.53% | 3.67% |
Profit Margin | 3.00% | 2.90% | 0.61% | 4.10% | 3.27% | 2.47% |
Free Cash Flow Margin | 1.50% | 3.73% | 0.25% | -3.73% | 2.50% | 6.14% |
EBITDA | 28.31 | 28.05 | 13.61 | 26.81 | 30.99 | 23.82 |
EBITDA Margin | 6.14% | 5.92% | 3.33% | 7.98% | 6.25% | 5.97% |
D&A For EBITDA | 9.94 | 9.7 | 9.06 | 8.47 | 8.5 | 9.16 |
EBIT | 18.38 | 18.35 | 4.56 | 18.35 | 22.48 | 14.66 |
EBIT Margin | 3.99% | 3.87% | 1.12% | 5.46% | 4.53% | 3.67% |
Effective Tax Rate | 22.04% | 21.98% | 30.92% | 20.23% | 24.21% | 24.94% |