Can-One Berhad (KLSE:CANONE)
Malaysia
· Delayed Price · Currency is MYR 2.170
+0.040 (1.88%)
At close: Jun 10, 2025
Can-One Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,171 | 3,193 | 3,054 | 3,167 | 2,693 | 2,530 | Upgrade
|
Revenue Growth (YoY) | 2.63% | 4.55% | -3.59% | 17.60% | 6.45% | 10.77% | Upgrade
|
Cost of Revenue | 2,863 | 2,870 | 2,723 | 2,796 | 2,333 | 2,313 | Upgrade
|
Gross Profit | 307.66 | 322.17 | 330.91 | 371.66 | 360.81 | 216.66 | Upgrade
|
Selling, General & Admin | 191.77 | 188.43 | 232.16 | 184.14 | 160.77 | 160.89 | Upgrade
|
Other Operating Expenses | 26.8 | 23.92 | -12.17 | 12.79 | -3.64 | -1.35 | Upgrade
|
Operating Expenses | 218.56 | 212.35 | 219.99 | 196.92 | 157.13 | 160.02 | Upgrade
|
Operating Income | 89.1 | 109.82 | 110.92 | 174.74 | 203.68 | 56.64 | Upgrade
|
Interest Expense | -95.46 | -93.9 | -71.63 | -57.63 | -46.17 | -55.16 | Upgrade
|
Interest & Investment Income | 3.05 | 3.03 | 2.46 | 1.14 | 6.77 | 7.76 | Upgrade
|
EBT Excluding Unusual Items | -3.31 | 18.95 | 41.75 | 118.25 | 164.28 | 9.24 | Upgrade
|
Gain (Loss) on Sale of Assets | 2 | 2 | 4.14 | 10.61 | 3.42 | 2.76 | Upgrade
|
Asset Writedown | - | - | 4.4 | 0.07 | -236.94 | - | Upgrade
|
Pretax Income | -1.31 | 20.95 | 50.29 | 128.93 | -69.24 | 12 | Upgrade
|
Income Tax Expense | 44.15 | 46.7 | 21.66 | 41.04 | 39.7 | 19.08 | Upgrade
|
Earnings From Continuing Operations | -45.45 | -25.75 | 28.62 | 87.89 | -108.94 | -7.08 | Upgrade
|
Earnings From Discontinued Operations | - | - | - | - | - | 88 | Upgrade
|
Net Income to Company | -45.45 | -25.75 | 28.62 | 87.89 | -108.94 | 80.92 | Upgrade
|
Minority Interest in Earnings | 9.74 | 6.07 | 4.77 | 3.76 | 56.08 | -4.5 | Upgrade
|
Net Income | -35.72 | -19.68 | 33.4 | 91.65 | -52.86 | 76.42 | Upgrade
|
Net Income to Common | -35.72 | -19.68 | 33.4 | 91.65 | -52.86 | 76.42 | Upgrade
|
Net Income Growth | - | - | -63.56% | - | - | -89.31% | Upgrade
|
Shares Outstanding (Basic) | 192 | 192 | 192 | 192 | 192 | 192 | Upgrade
|
Shares Outstanding (Diluted) | 192 | 192 | 192 | 192 | 192 | 192 | Upgrade
|
EPS (Basic) | -0.19 | -0.10 | 0.17 | 0.48 | -0.28 | 0.40 | Upgrade
|
EPS (Diluted) | -0.19 | -0.10 | 0.17 | 0.48 | -0.28 | 0.40 | Upgrade
|
EPS Growth | - | - | -63.56% | - | - | -89.31% | Upgrade
|
Free Cash Flow | 91.43 | 67.49 | 81.13 | 187.21 | -10.32 | 30.88 | Upgrade
|
Free Cash Flow Per Share | 0.48 | 0.35 | 0.42 | 0.97 | -0.05 | 0.16 | Upgrade
|
Dividend Per Share | 0.040 | 0.040 | 0.040 | 0.040 | 0.040 | 0.040 | Upgrade
|
Gross Margin | 9.70% | 10.09% | 10.84% | 11.73% | 13.40% | 8.56% | Upgrade
|
Operating Margin | 2.81% | 3.44% | 3.63% | 5.52% | 7.56% | 2.24% | Upgrade
|
Profit Margin | -1.13% | -0.62% | 1.09% | 2.89% | -1.96% | 3.02% | Upgrade
|
Free Cash Flow Margin | 2.88% | 2.11% | 2.66% | 5.91% | -0.38% | 1.22% | Upgrade
|
EBITDA | 266.21 | 284.58 | 252.59 | 302.66 | 342.5 | 175.06 | Upgrade
|
EBITDA Margin | 8.40% | 8.91% | 8.27% | 9.55% | 12.72% | 6.92% | Upgrade
|
D&A For EBITDA | 177.11 | 174.76 | 141.67 | 127.92 | 138.82 | 118.42 | Upgrade
|
EBIT | 89.1 | 109.82 | 110.92 | 174.74 | 203.68 | 56.64 | Upgrade
|
EBIT Margin | 2.81% | 3.44% | 3.63% | 5.52% | 7.56% | 2.24% | Upgrade
|
Effective Tax Rate | - | 222.91% | 43.08% | 31.83% | - | 159.03% | Upgrade
|
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.