Can-One Berhad (KLSE: CANONE)
Malaysia
· Delayed Price · Currency is MYR 2.380
0.00 (0.00%)
At close: Dec 20, 2024
Can-One Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 3,211 | 3,054 | 3,167 | 2,693 | 2,530 | 2,284 | Upgrade
|
| Revenue Growth (YoY) | 6.05% | -3.59% | 17.60% | 6.45% | 10.77% | 285.17% | Upgrade
|
| Cost of Revenue | 2,844 | 2,723 | 2,796 | 2,333 | 2,313 | 2,131 | Upgrade
|
| Gross Profit | 367.53 | 330.91 | 371.66 | 360.81 | 216.66 | 153 | Upgrade
|
| Selling, General & Admin | 220.21 | 232.16 | 184.14 | 160.77 | 160.89 | 192.24 | Upgrade
|
| Other Operating Expenses | 86.42 | -12.17 | 12.79 | -3.64 | -1.35 | -348.85 | Upgrade
|
| Operating Expenses | 306.63 | 219.99 | 196.92 | 157.13 | 160.02 | -156.62 | Upgrade
|
| Operating Income | 60.9 | 110.92 | 174.74 | 203.68 | 56.64 | 309.62 | Upgrade
|
| Interest Expense | -86.3 | -71.63 | -57.63 | -46.17 | -55.16 | -77.67 | Upgrade
|
| Interest & Investment Income | 2.92 | 2.46 | 1.14 | 6.77 | 7.76 | 5.86 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -3.4 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | - | 4.54 | Upgrade
|
| EBT Excluding Unusual Items | -22.48 | 41.75 | 118.25 | 164.28 | 9.24 | 238.94 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -18.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.14 | 4.14 | 10.61 | 3.42 | 2.76 | 0.41 | Upgrade
|
| Asset Writedown | 4.4 | 4.4 | 0.07 | -236.94 | - | - | Upgrade
|
| Pretax Income | -13.95 | 50.29 | 128.93 | -69.24 | 12 | 221.05 | Upgrade
|
| Income Tax Expense | 32.51 | 21.66 | 41.04 | 39.7 | 19.08 | 7.39 | Upgrade
|
| Earnings From Continuing Operations | -46.46 | 28.62 | 87.89 | -108.94 | -7.08 | 213.67 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 88 | 725.67 | Upgrade
|
| Net Income to Company | -46.46 | 28.62 | 87.89 | -108.94 | 80.92 | 939.34 | Upgrade
|
| Minority Interest in Earnings | 9.44 | 4.77 | 3.76 | 56.08 | -4.5 | -224.67 | Upgrade
|
| Net Income | -37.02 | 33.4 | 91.65 | -52.86 | 76.42 | 714.66 | Upgrade
|
| Net Income to Common | -37.02 | 33.4 | 91.65 | -52.86 | 76.42 | 714.66 | Upgrade
|
| Net Income Growth | - | -63.56% | - | - | -89.31% | 1434.40% | Upgrade
|
| Shares Outstanding (Basic) | 192 | 192 | 192 | 192 | 192 | 192 | Upgrade
|
| Shares Outstanding (Diluted) | 192 | 192 | 192 | 192 | 192 | 192 | Upgrade
|
| EPS (Basic) | -0.19 | 0.17 | 0.48 | -0.28 | 0.40 | 3.72 | Upgrade
|
| EPS (Diluted) | -0.19 | 0.17 | 0.48 | -0.28 | 0.40 | 3.72 | Upgrade
|
| EPS Growth | - | -63.56% | - | - | -89.31% | 1434.40% | Upgrade
|
| Free Cash Flow | -49.03 | 81.13 | 187.21 | -10.32 | 30.88 | 25.72 | Upgrade
|
| Free Cash Flow Per Share | -0.26 | 0.42 | 0.97 | -0.05 | 0.16 | 0.13 | Upgrade
|
| Dividend Per Share | 0.040 | 0.040 | 0.040 | 0.040 | 0.040 | 0.040 | Upgrade
|
| Gross Margin | 11.45% | 10.84% | 11.73% | 13.40% | 8.56% | 6.70% | Upgrade
|
| Operating Margin | 1.90% | 3.63% | 5.52% | 7.56% | 2.24% | 13.55% | Upgrade
|
| Profit Margin | -1.15% | 1.09% | 2.89% | -1.96% | 3.02% | 31.29% | Upgrade
|
| Free Cash Flow Margin | -1.53% | 2.66% | 5.91% | -0.38% | 1.22% | 1.13% | Upgrade
|
| EBITDA | 218.38 | 252.59 | 302.66 | 342.5 | 175.06 | 416.57 | Upgrade
|
| EBITDA Margin | 6.80% | 8.27% | 9.56% | 12.72% | 6.92% | 18.24% | Upgrade
|
| D&A For EBITDA | 157.48 | 141.67 | 127.92 | 138.82 | 118.42 | 106.95 | Upgrade
|
| EBIT | 60.9 | 110.92 | 174.74 | 203.68 | 56.64 | 309.62 | Upgrade
|
| EBIT Margin | 1.90% | 3.63% | 5.52% | 7.56% | 2.24% | 13.55% | Upgrade
|
| Effective Tax Rate | - | 43.08% | 31.83% | - | 159.03% | 3.34% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.