Capital A Berhad (KLSE:CAPITALA)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.3250
-0.0150 (-4.41%)
At close: Sep 1, 2026

Capital A Berhad Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,6061,8671,7251,3216,5841,915
Revenue Growth
40.25%8.23%30.60%-79.94%243.82%-44.14%
Gross Profit
724.79237.94135.8278.18317.44-515.77
Operating Income
-148.23-607.26-704.69-676.06-1,855-2,879
Net Income
10,92413,018-501.25301.33-3,238-2,991
Earnings Per Share
1.131.65-0.120.07-0.80-0.79
EPS Growth
122.71%-----

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Teleport
1,2151,072734.37469.11558.55
Engineering
894.52714.02572.28285.77101.33
Airasia Next
246.42261.04---
Elimination Adjustments
-1,315-1,330-1,113-668.95-1,021
Others
132.55271216.68308.915.63
Santan
208.02195.92134.1435-
Move
485.44556.71685.22400.72-
Total
1,8671,7411,3216,5911,948

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
405.66394.64431.19742.88358.991,294
Total Debt
1,8311,5871,58923,89917,99516,638
Net Cash (Debt)
-1,425-1,192-1,158-23,156-17,636-15,344
Net Cash Growth
------
Net Cash Per Share
-0.15-0.15-0.27-5.53-4.35-4.05

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,4995,6673,8241,413-283.5-677.7
Capital Expenditures
-134.7-163.12-231.84-235.31-89.33-47.8
Free Cash Flow
3,3645,5043,5921,178-372.83-725.5
Free Cash Flow Growth
-14.65%53.24%204.87%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.82%12.75%7.87%5.92%4.82%-26.93%
Operating Margin
-5.69%-32.53%-40.85%-51.19%-28.18%-150.33%
Pretax Margin
421.09%563.94%-51.66%-61.81%-59.47%-186.69%
Profit Margin
419.21%697.29%-29.06%22.81%-49.18%-156.19%
FCF Margin
129.12%294.81%208.22%89.20%-5.66%-37.89%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
0.300.14-11.65--
Forward PE
9.832.026.0311.92181.66181.66
P/FCF Ratio
0.450.331.212.98--
PS Ratio
0.580.992.512.660.401.61