Capital A Berhad (KLSE:CAPITALA)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.3700
-0.0050 (-1.33%)
At close: Aug 11, 2026

Capital A Berhad Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,2301,8781,7411,3216,5841,915
Revenue Growth
24.22%7.90%31.79%-79.94%243.82%-44.14%
Gross Profit
490.73249.31151.5578.18317.44-515.77
Operating Income
-356.25-595.89-688.96-676.06-1,855-2,879
Net Income
12,35113,018-501.25301.33-3,238-2,991
Earnings Per Share
1.561.65-0.120.07-0.80-0.79
EPS Growth
2298.80%-----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Move
478.27485.44556.71685.22400.72-
Others
76.18132.55271216.68308.915.63
Airasia Next
242.91246.42261.04---
Elimination Adjustments
-959.85-1,315-1,330-1,113-668.95-1,021
Engineering
909.73894.52714.02572.28285.77101.33
Santan
206.06208.02195.92134.1435-
Teleport
1,2661,2151,072734.37469.11558.55
Total
2,2191,8671,7411,3216,5911,948

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
606.84394.64431.19742.88358.991,294
Total Debt
1,7691,5871,58923,89917,99516,638
Net Cash (Debt)
-1,162-1,192-1,158-23,156-17,636-15,344
Net Cash Growth
------
Net Cash Per Share
-0.15-0.15-0.27-5.53-4.35-4.05

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4,5475,6673,8241,413-283.5-677.7
Capital Expenditures
-152.54-163.12-231.84-235.31-89.33-47.8
Free Cash Flow
4,3955,5043,5921,178-372.83-725.5
Free Cash Flow Growth
9.58%53.24%204.87%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.00%13.27%8.71%5.92%4.82%-26.93%
Operating Margin
-15.97%-31.72%-39.58%-51.19%-28.18%-150.33%
Pretax Margin
481.68%560.53%-51.19%-61.81%-59.47%-186.69%
Profit Margin
553.76%693.07%-28.80%22.81%-49.18%-156.19%
FCF Margin
197.03%293.03%206.34%89.20%-5.66%-37.89%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
0.270.14-11.65--
Forward PE
8.042.026.0311.92181.66181.66
P/FCF Ratio
0.380.331.212.98--
PS Ratio
0.740.982.492.660.401.61