Capital A Berhad (KLSE:CAPITALA)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.8700
-0.0050 (-0.57%)
At close: Jun 6, 2025

Capital A Berhad Cash Flow Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
279.88-501.25301.33-3,238-2,991-5,112
Upgrade
Depreciation & Amortization
70.4661.5250.911,4421,8212,073
Upgrade
Other Amortization
9.48.228.117.620.980.28
Upgrade
Loss (Gain) From Sale of Assets
0.760.76--7.34-32.92-184.14
Upgrade
Asset Writedown & Restructuring Costs
0.26---475.155.41601.55
Upgrade
Loss (Gain) From Sale of Investments
---37.62--170.1
Upgrade
Loss (Gain) on Equity Investments
---0.47345.3945.2363.52
Upgrade
Stock-Based Compensation
0.431.92.610.655.97-
Upgrade
Provision & Write-off of Bad Debts
7.597.5913.2183.653.08397.96
Upgrade
Other Operating Activities
-1,012-263.87-1,0821,427222.2871.62
Upgrade
Change in Accounts Receivable
-131.16-116.23-198.14-738.9611.35192.93
Upgrade
Change in Inventory
7.85-8.81-5.85-50.86-12.186.97
Upgrade
Change in Accounts Payable
-23.56-48.31266.69259.77-154.05250.99
Upgrade
Change in Unearned Revenue
-0.229.55-43.51497.5-2.9-234.2
Upgrade
Change in Other Net Operating Assets
-32.37-14.2247.61215.14356.6-1,017
Upgrade
Operating Cash Flow
4,2243,8241,413-283.5-677.7-2,168
Upgrade
Operating Cash Flow Growth
152.37%170.52%----
Upgrade
Capital Expenditures
-214.01-231.84-235.31-89.33-47.8-94.69
Upgrade
Sale of Property, Plant & Equipment
18.0118.010.017.7781.21277.31
Upgrade
Cash Acquisitions
-----22.6-
Upgrade
Sale (Purchase) of Intangibles
-1.45-1.69-1.97--2.33-5.81
Upgrade
Investment in Securities
4.35-0.27-7.51-98.65289.57146.29
Upgrade
Other Investing Activities
89.5221.33143.19-42.17-11.4532.09
Upgrade
Investing Cash Flow
-103.57-194.45-101.59-209.1389.04489.32
Upgrade
Long-Term Debt Issued
-212.85262.211,168771.33604.59
Upgrade
Long-Term Debt Repaid
--113.9-42.4-1,481-988.88-1,017
Upgrade
Net Debt Issued (Repaid)
-124.7498.95219.81-313.7-217.55-412.48
Upgrade
Issuance of Common Stock
----1,311-
Upgrade
Other Financing Activities
-3,934-3,524-1,390--23.08-
Upgrade
Financing Cash Flow
-4,059-3,425-1,170-313.71,070-412.48
Upgrade
Foreign Exchange Rate Adjustments
54.4776.3743.21-34.87-69.6665.04
Upgrade
Miscellaneous Cash Flow Adjustments
-----0
Upgrade
Net Cash Flow
116.43280.22185.33-841.17712.03-2,026
Upgrade
Free Cash Flow
4,0103,5921,178-372.83-725.5-2,263
Upgrade
Free Cash Flow Growth
184.74%204.87%----
Upgrade
Free Cash Flow Margin
223.37%206.34%89.20%-5.66%-37.89%-66.01%
Upgrade
Free Cash Flow Per Share
0.930.840.28-0.09-0.19-0.68
Upgrade
Cash Interest Paid
68.3665.2287.12233.0893.9258.71
Upgrade
Cash Income Tax Paid
13.4610.9116.9735.94.5825.3
Upgrade
Levered Free Cash Flow
-36,5812,2192,311379.78536.9-1,023
Upgrade
Unlevered Free Cash Flow
-36,5392,2602,326951.89912.92-628.02
Upgrade
Change in Net Working Capital
35,977-2,852-2,924-740.82-934.77-496.82
Upgrade
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.