Carimin Petroleum Berhad (KLSE:CARIMIN)
0.4000
-0.0100 (-2.44%)
At close: Sep 2, 2026
Carimin Petroleum Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 236.1 | 229.52 | 310.74 | 254.74 | 227.75 | |
Revenue Growth | 2.87% | -26.14% | 21.98% | 11.85% | 37.82% |
Cost of Revenue | 206.22 | 204.8 | 260.47 | 207.09 | 195.01 |
Gross Profit | 29.88 | 24.72 | 50.27 | 47.65 | 32.74 |
Selling, General & Admin | 18.14 | 19.17 | 20.03 | 16.19 | 15.23 |
Other Operating Expenses | 3.82 | 0.84 | 0.74 | 0.59 | 0.65 |
Operating Expenses | 21.96 | 20.09 | 22.49 | 18.72 | 19.11 |
Operating Income | 7.92 | 4.63 | 27.78 | 28.93 | 13.63 |
Interest Expense | -0.52 | -1.49 | -0.89 | -2.81 | -2.72 |
Interest & Investment Income | 1.83 | 0.77 | 1.09 | 0.85 | 1.09 |
Earnings From Equity Investments | - | - | - | - | -1.08 |
Currency Exchange Gain (Loss) | - | 0.04 | -0.13 | -0.18 | -0.02 |
Other Non Operating Income (Expenses) | 20.19 | 1.03 | 0.99 | 0.44 | 0.4 |
EBT Excluding Unusual Items | 29.42 | 4.98 | 28.84 | 27.23 | 11.3 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.02 |
Asset Writedown | - | - | 21 | - | -0.45 |
Pretax Income | 29.42 | 4.98 | 49.84 | 27.23 | 10.87 |
Income Tax Expense | 6.64 | 3.29 | 6.99 | 4.36 | 4.01 |
Earnings From Continuing Operations | 22.78 | 1.69 | 42.85 | 22.87 | 6.87 |
Minority Interest in Earnings | -0.31 | 0.02 | -0.04 | 0.08 | -0.32 |
Net Income | 22.47 | 1.71 | 42.81 | 22.95 | 6.54 |
Net Income to Common | 22.47 | 1.71 | 42.81 | 22.95 | 6.54 |
Net Income Growth | 1217.95% | -96.02% | 86.56% | 250.69% | -50.87% |
Shares Outstanding (Basic) | 231 | 234 | 234 | 234 | 234 |
Shares Outstanding (Diluted) | 231 | 234 | 234 | 234 | 234 |
Shares Change | -1.09% | - | - | - | - |
EPS (Basic) | 0.10 | 0.01 | 0.18 | 0.10 | 0.03 |
EPS (Diluted) | 0.10 | 0.01 | 0.18 | 0.10 | 0.03 |
EPS Growth | 1232.43% | -96.02% | 86.54% | 250.66% | -50.83% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 2.3 | -6.51 | 19.41 | 0.37 | -17.95 |
Free Cash Flow Per Share | 0.01 | -0.03 | 0.08 | 0.00 | -0.08 |
Dividend Per Share | 0.010 | 0.020 | 0.035 | 0.020 | - |
Dividend Growth | -50.00% | -42.86% | 75.00% | 100.00% | - |
Gross Margin | 12.65% | 10.77% | 16.18% | 18.70% | 14.37% |
Operating Margin | 3.35% | 2.02% | 8.94% | 11.36% | 5.99% |
Profit Margin | 9.52% | 0.74% | 13.78% | 9.01% | 2.87% |
Free Cash Flow Margin | 0.97% | -2.84% | 6.25% | 0.14% | -7.88% |
EBITDA | 13.57 | 13.62 | 35.39 | 35.67 | 20.4 |
EBITDA Margin | 5.75% | 5.93% | 11.39% | 14.00% | 8.96% |
D&A For EBITDA | 5.65 | 8.99 | 7.61 | 6.74 | 6.77 |
EBIT | 7.92 | 4.63 | 27.78 | 28.93 | 13.63 |
EBIT Margin | 3.35% | 2.02% | 8.94% | 11.36% | 5.99% |
Effective Tax Rate | 22.57% | 66.10% | 14.03% | 16.01% | 36.84% |