Carlo Rino Group Berhad (KLSE:CARLORINO)
Malaysia · Delayed Price · Currency is MYR 0.2000
0.00 (0.00%)
At close: Jun 3, 2026
Carlo Rino Group Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 98.21 | 98.87 | 104.84 | 113.53 | 101.79 | 76.46 | |
Revenue Growth (YoY) | -7.84% | -5.70% | -7.65% | 11.54% | 33.12% | -5.15% |
Cost of Revenue | 38.46 | 36.37 | 38.98 | 43.47 | 38.74 | 32.07 |
Gross Profit | 59.75 | 62.49 | 65.86 | 70.06 | 63.04 | 44.39 |
Selling, General & Admin | 45.69 | 42.6 | 40.44 | 40.12 | 36.32 | 39.34 |
Other Operating Expenses | -3.19 | -2.33 | -1.71 | -3.35 | -1.53 | -1.76 |
Operating Expenses | 42.37 | 40.14 | 38.76 | 37 | 34.82 | 37.44 |
Operating Income | 17.38 | 22.35 | 27.1 | 33.07 | 28.22 | 6.95 |
Interest Expense | -0.97 | -1.12 | -0.81 | -0.62 | -0.72 | -0.6 |
Earnings From Equity Investments | - | - | - | -0.91 | -0.27 | 0.15 |
Other Non Operating Income (Expenses) | -0.06 | -0.06 | -0.04 | -0.13 | -0.1 | - |
EBT Excluding Unusual Items | 16.34 | 21.17 | 26.24 | 31.41 | 27.13 | 6.5 |
Other Unusual Items | 0.01 | 0.01 | 0.03 | 0.04 | 1.9 | 1.57 |
Pretax Income | 16.35 | 21.18 | 26.27 | 31.45 | 29.03 | 8.07 |
Income Tax Expense | 4.05 | 5.51 | 6.97 | 7.6 | 6.8 | 4.09 |
Net Income | 12.31 | 15.67 | 19.3 | 23.85 | 22.23 | 3.98 |
Net Income to Common | 12.31 | 15.67 | 19.3 | 23.85 | 22.23 | 3.98 |
Net Income Growth | -38.40% | -18.85% | -19.07% | 7.30% | 457.93% | 32.76% |
Shares Outstanding (Basic) | 472 | 449 | 403 | 403 | 403 | 403 |
Shares Outstanding (Diluted) | 472 | 449 | 403 | 403 | 403 | 403 |
Shares Change (YoY) | -37.30% | 11.40% | - | - | - | - |
EPS (Basic) | 0.03 | 0.03 | 0.05 | 0.06 | 0.06 | 0.01 |
EPS (Diluted) | 0.03 | 0.03 | 0.05 | 0.06 | 0.06 | 0.01 |
EPS Growth | -1.76% | -27.15% | -19.07% | 7.30% | 457.94% | 32.77% |
Free Cash Flow | 24.9 | 13.29 | 18.71 | 16.74 | 18.13 | 14.8 |
Free Cash Flow Per Share | 0.05 | 0.03 | 0.05 | 0.04 | 0.04 | 0.04 |
Dividend Per Share | 0.020 | 0.020 | 0.020 | 0.020 | 0.010 | 0.005 |
Dividend Growth | 300.00% | - | - | 100.00% | 100.00% | -50.00% |
Gross Margin | 60.84% | 63.21% | 62.82% | 61.71% | 61.94% | 58.06% |
Operating Margin | 17.70% | 22.61% | 25.85% | 29.13% | 27.72% | 9.09% |
Profit Margin | 12.53% | 15.85% | 18.41% | 21.01% | 21.84% | 5.21% |
Free Cash Flow Margin | 25.36% | 13.44% | 17.85% | 14.74% | 17.82% | 19.35% |
EBITDA | 19.9 | 25.08 | 29.8 | 35.38 | 30.31 | 9.21 |
EBITDA Margin | 20.26% | 25.37% | 28.42% | 31.17% | 29.78% | 12.04% |
D&A For EBITDA | 2.52 | 2.73 | 2.7 | 2.32 | 2.09 | 2.26 |
EBIT | 17.38 | 22.35 | 27.1 | 33.07 | 28.22 | 6.95 |
EBIT Margin | 17.70% | 22.61% | 25.85% | 29.13% | 27.72% | 9.09% |
Effective Tax Rate | 24.73% | 26.04% | 26.51% | 24.16% | 23.43% | 50.65% |