KLSE:CARLSBG Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	5,112	5,106	6,317	5,895	6,996	6,139
Market Cap Growth	-7.52%	-19.17%	7.16%	-15.73%	13.94%	-13.60%
Enterprise Value	5,132	5,076	6,300	5,896	6,978	6,167
Last Close Price	16.72	16.70	19.51	17.34	19.72	16.49
PE Ratio	13.61	13.59	18.74	18.01	22.07	30.55
Forward PE	13.56	13.89	17.32	17.34	20.26	24.09
PS Ratio	2.26	2.26	2.66	2.61	2.90	3.46
PB Ratio	15.68	15.66	22.30	25.13	45.39	28.48
P/TBV Ratio	18.16	18.14	23.75	26.33	48.89	29.86
P/FCF Ratio	16.01	15.99	24.16	21.71	26.23	28.03
P/OCF Ratio	13.80	13.78	17.40	18.09	16.88	22.26
PEG Ratio	-	4.63	5.67	2.04	0.98	1.13
EV/Sales Ratio	2.27	2.25	2.65	2.61	2.89	3.48
EV/EBITDA Ratio	9.23	9.90	13.28	12.95	14.94	20.65
EV/EBIT Ratio	10.59	11.33	15.29	14.79	16.40	25.08
EV/FCF Ratio	16.07	15.89	24.10	21.72	26.16	28.15
Debt / Equity Ratio	0.13	0.13	0.33	0.56	0.82	0.20
Debt / EBITDA Ratio	0.08	0.08	0.19	0.29	0.27	0.14
Debt / FCF Ratio	0.13	0.13	0.35	0.48	0.47	0.20
Net Debt / Equity Ratio	0.05	0.05	0.02	0.15	0.21	-0.16
Net Debt / EBITDA Ratio	0.03	0.03	0.01	0.08	0.07	-0.12
Net Debt / FCF Ratio	0.05	0.05	0.02	0.13	0.12	-0.16
Asset Turnover	2.07	2.07	2.21	2.18	2.59	2.45
Inventory Turnover	11.42	11.42	14.05	13.37	15.89	15.16
Quick Ratio	0.46	0.46	0.54	0.56	0.56	0.63
Current Ratio	0.75	0.75	0.73	0.75	0.75	0.84
Return on Equity (ROE)	123.82%	123.82%	131.60%	172.29%	175.74%	104.75%
Return on Assets (ROA)	25.66%	25.66%	23.95%	24.00%	28.49%	21.27%
Return on Invested Capital (ROIC)	112.93%	110.97%	112.27%	140.35%	169.02%	99.61%
Return on Capital Employed (ROCE)	122.50%	122.50%	131.70%	161.20%	250.20%	102.90%
Earnings Yield	7.35%	7.36%	5.34%	5.55%	4.53%	3.27%
FCF Yield	6.25%	6.25%	4.14%	4.61%	3.81%	3.57%
Dividend Yield	6.65%	6.65%	5.12%	5.36%	4.46%	3.40%
Payout Ratio	71.63%	82.21%	66.21%	81.28%	105.12%	76.06%
Total Shareholder Return	6.65%	6.65%	5.12%	5.36%	4.46%	3.40%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.