Carlsberg Brewery Malaysia Berhad (KLSE:CARLSBG)
Malaysia · Delayed Price · Currency is MYR 12.64
+0.18 (1.44%)
At close: Sep 21, 2026
KLSE:CARLSBG Ratios and Metrics
Market cap in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,810 | 5,106 | 6,317 | 5,895 | 6,996 | 6,139 | |
Market Cap Growth | -24.58% | -19.17% | 7.16% | -15.73% | 13.94% | -13.60% |
Enterprise Value | 3,660 | 5,076 | 6,300 | 5,896 | 6,978 | 6,167 |
Last Close Price | 12.46 | 16.04 | 18.75 | 16.66 | 18.95 | 15.84 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 10.00 | 13.59 | 18.74 | 18.01 | 22.07 | 30.55 |
Forward PE | 10.31 | 13.89 | 17.32 | 17.34 | 20.26 | 24.09 |
PS Ratio | 1.64 | 2.26 | 2.66 | 2.61 | 2.90 | 3.46 |
PB Ratio | 13.17 | 15.66 | 22.30 | 25.13 | 45.39 | 28.48 |
P/TBV Ratio | 15.68 | 18.14 | 23.75 | 26.33 | 48.89 | 29.86 |
P/FCF Ratio | 9.64 | 15.99 | 24.16 | 21.71 | 26.23 | 28.03 |
P/OCF Ratio | 8.68 | 13.78 | 17.40 | 18.09 | 16.88 | 22.26 |
PEG Ratio | - | 4.63 | 5.67 | 2.04 | 0.98 | 1.13 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.57 | 2.25 | 2.65 | 2.61 | 2.89 | 3.48 |
EV/EBITDA Ratio | 6.46 | 9.90 | 13.28 | 12.95 | 14.94 | 20.65 |
EV/EBIT Ratio | 7.42 | 11.33 | 15.29 | 14.79 | 16.40 | 25.08 |
EV/FCF Ratio | 9.26 | 15.89 | 24.10 | 21.72 | 26.16 | 28.15 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.13 | 0.13 | 0.33 | 0.56 | 0.82 | 0.20 |
Debt / EBITDA Ratio | 0.07 | 0.08 | 0.19 | 0.29 | 0.27 | 0.14 |
Debt / FCF Ratio | 0.09 | 0.13 | 0.35 | 0.48 | 0.47 | 0.20 |
Net Debt / Equity Ratio | -0.53 | 0.05 | 0.02 | 0.15 | 0.21 | -0.16 |
Net Debt / EBITDA Ratio | -0.29 | 0.03 | 0.01 | 0.08 | 0.07 | -0.12 |
Net Debt / FCF Ratio | -0.39 | 0.05 | 0.02 | 0.13 | 0.12 | -0.16 |
Asset Turnover | 2.12 | 2.07 | 2.21 | 2.18 | 2.59 | 2.45 |
Inventory Turnover | 21.31 | 11.42 | 14.05 | 13.37 | 15.89 | 15.16 |
Quick Ratio | 0.68 | 0.46 | 0.54 | 0.56 | 0.56 | 0.63 |
Current Ratio | 0.77 | 0.75 | 0.73 | 0.75 | 0.75 | 0.84 |
Return on Equity (ROE) | 136.85% | 123.82% | 131.60% | 172.29% | 175.74% | 104.75% |
Return on Assets (ROA) | 25.89% | 25.66% | 23.95% | 24.00% | 28.49% | 21.27% |
Return on Invested Capital (ROIC) | 174.54% | 110.97% | 112.27% | 140.35% | 169.02% | 99.61% |
Return on Capital Employed (ROCE) | 133.70% | 122.50% | 131.70% | 161.20% | 250.20% | 102.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 10.00% | 7.36% | 5.34% | 5.55% | 4.53% | 3.27% |
FCF Yield | 10.38% | 6.25% | 4.14% | 4.61% | 3.81% | 3.57% |
Dividend Yield | 8.78% | 6.92% | 5.33% | 5.58% | 4.64% | 3.54% |
Payout Ratio | 82.65% | 82.21% | 66.21% | 81.28% | 105.12% | 76.06% |
Total Shareholder Return | 8.91% | 6.92% | 5.33% | 5.58% | 4.64% | 3.54% |