KLSE:CBHB Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	218.8	271.69	207.95	180.12	67.58
Revenue Growth (YoY)	-19.47%	30.65%	15.45%	166.55%	-
Cost of Revenue	145.42	198.27	140.64	138.63	55.44
Gross Profit	73.38	73.42	67.31	41.49	12.14
Selling, General & Admin	17.86	20.5	11.18	8.75	7.01
Other Operating Expenses	-0.34	-0.36	-0.11	-0.02	-0.11
Operating Expenses	13.27	23.84	16.83	10.88	7.18
Operating Income	60.11	49.58	50.48	30.61	4.95
Interest Expense	-0.09	-0.08	-0.04	-0.08	-0.07
Interest & Investment Income	3.55	5.14	0.51	0.2	0.34
Currency Exchange Gain (Loss)	-	0	-	-	0.02
EBT Excluding Unusual Items	63.57	54.64	50.96	30.73	5.23
Gain (Loss) on Sale of Investments	-	-	1	-3	-
Gain (Loss) on Sale of Assets	-	0.17	-6	-	-
Asset Writedown	-	-0	-0	-	-0
Pretax Income	63.57	54.81	45.96	27.73	5.23
Income Tax Expense	15.49	13.06	12.91	7.69	1.65
Earnings From Continuing Operations	48.08	41.75	33.05	20.04	3.58
Minority Interest in Earnings	-0.04	-	-	-	-0.05
Net Income	48.04	41.75	33.05	20.04	3.53
Net Income to Common	48.04	41.75	33.05	20.04	3.53
Net Income Growth	15.06%	26.33%	64.87%	467.81%	-
Shares Outstanding (Basic)	1,869	1,583	1,583	-	-
Shares Outstanding (Diluted)	1,869	1,583	1,583	-	-
Shares Change (YoY)	18.05%	-	-	-	-
EPS (Basic)	0.03	0.03	0.02	-	-
EPS (Diluted)	0.03	0.03	0.02	-	-
EPS Growth	-2.54%	26.33%	-	-	-
Free Cash Flow	38.29	16.97	35.89	-9.06	-0.31
Free Cash Flow Per Share	0.02	0.01	0.02	-	-
Dividend Per Share	0.003	-	-	-	-
Gross Margin	33.54%	27.02%	32.37%	23.04%	17.96%
Operating Margin	27.47%	18.25%	24.28%	16.99%	7.33%
Profit Margin	21.95%	15.37%	15.89%	11.13%	5.22%
Free Cash Flow Margin	17.50%	6.24%	17.26%	-5.03%	-0.46%
EBITDA	61.5	50.52	51.15	31.45	5.7
EBITDA Margin	28.11%	18.59%	24.59%	17.46%	8.44%
D&A For EBITDA	1.38	0.94	0.66	0.84	0.75
EBIT	60.11	49.58	50.48	30.61	4.95
EBIT Margin	27.47%	18.25%	24.28%	16.99%	7.33%
Effective Tax Rate	24.37%	23.83%	28.09%	27.73%	31.59%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.