CBH Engineering Holding Berhad (KLSE:CBHB)

KLSE:CBHB Income Statement

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	271.69	207.95	180.12	67.58
Revenue Growth (YoY)	30.65%	15.45%	166.55%	-
Cost of Revenue	198.27	140.64	138.63	55.44
Gross Profit	73.42	67.31	41.49	12.14
Selling, General & Admin	17.43	10.64	8.75	7.01
Other Operating Expenses	-4.91	0.43	-0.02	-0.11
Operating Expenses	16.22	16.83	10.88	7.18
Operating Income	57.21	50.48	30.61	4.95
Interest Expense	-0.08	-0.04	-0.08	-0.07
Interest & Investment Income	0.75	0.51	0.2	0.34
Currency Exchange Gain (Loss)	-	-	-	0.02
EBT Excluding Unusual Items	57.88	50.96	30.73	5.23
Gain (Loss) on Sale of Investments	-	1	-3	-
Gain (Loss) on Sale of Assets	-	-6	-	-
Asset Writedown	-	-0	-	-0
Other Unusual Items	-3.07	-	-	-
Pretax Income	54.81	45.96	27.73	5.23
Income Tax Expense	13.06	12.91	7.69	1.65
Earnings From Continuing Operations	41.75	33.05	20.04	3.58
Minority Interest in Earnings	-	-	-	-0.05
Net Income	41.75	33.05	20.04	3.53
Net Income to Common	41.75	33.05	20.04	3.53
Net Income Growth	26.33%	64.87%	467.81%	-
Shares Outstanding (Basic)	1,583	1,881	1,881	1,881
Shares Outstanding (Diluted)	1,583	1,881	1,881	1,881
Shares Change (YoY)	-15.84%	-	-	-
EPS (Basic)	0.03	0.02	0.01	0.00
EPS (Diluted)	0.03	0.02	0.01	0.00
EPS Growth	50.11%	64.88%	468.02%	-
Free Cash Flow	16.96	35.89	-9.06	-0.31
Free Cash Flow Per Share	0.01	0.02	-0.01	-
Gross Margin	27.02%	32.37%	23.04%	17.96%
Operating Margin	21.06%	24.28%	16.99%	7.33%
Profit Margin	15.37%	15.89%	11.13%	5.22%
Free Cash Flow Margin	6.24%	17.26%	-5.03%	-0.46%
EBITDA	58.15	51.15	31.45	5.7
EBITDA Margin	21.40%	24.59%	17.46%	8.44%
D&A For EBITDA	0.94	0.66	0.84	0.75
EBIT	57.21	50.48	30.61	4.95
EBIT Margin	21.06%	24.28%	16.99%	7.33%
Effective Tax Rate	23.83%	28.09%	27.73%	31.59%

Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.