CBH Engineering Holding Berhad (KLSE:CBHB)
0.6650
+0.0300 (4.72%)
At close: Jun 9, 2026
KLSE:CBHB Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 271.91 | 218.8 | 271.69 | 207.95 | 180.12 | 67.58 | |
Revenue Growth (YoY) | 30.75% | -19.47% | 30.65% | 15.45% | 166.55% | - |
Cost of Revenue | 181.88 | 145.42 | 198.27 | 140.64 | 138.63 | 55.44 |
Gross Profit | 90.03 | 73.38 | 73.42 | 67.31 | 41.49 | 12.14 |
Selling, General & Admin | 18.42 | 17.86 | 20.5 | 11.18 | 8.75 | 7.01 |
Other Operating Expenses | -0.16 | -0.14 | -0.36 | -0.11 | -0.02 | -0.11 |
Operating Expenses | 13.98 | 13.47 | 23.84 | 16.83 | 10.88 | 7.18 |
Operating Income | 76.05 | 59.91 | 49.58 | 50.48 | 30.61 | 4.95 |
Interest Expense | -0.1 | -0.09 | -0.08 | -0.04 | -0.08 | -0.07 |
Interest & Investment Income | 4.18 | 3.55 | 5.14 | 0.51 | 0.2 | 0.34 |
Currency Exchange Gain (Loss) | 0.04 | 0.04 | 0 | - | - | 0.02 |
EBT Excluding Unusual Items | 80.17 | 63.41 | 54.64 | 50.96 | 30.73 | 5.23 |
Gain (Loss) on Sale of Investments | 0.08 | 0.08 | - | 1 | -3 | - |
Gain (Loss) on Sale of Assets | 0.09 | 0.09 | 0.17 | -6 | - | - |
Asset Writedown | -0.01 | -0.01 | -0 | -0 | - | -0 |
Other Unusual Items | 0.01 | 0.01 | - | - | - | - |
Pretax Income | 80.33 | 63.57 | 54.81 | 45.96 | 27.73 | 5.23 |
Income Tax Expense | 19.8 | 15.49 | 13.06 | 12.91 | 7.69 | 1.65 |
Earnings From Continuing Operations | 60.53 | 48.08 | 41.75 | 33.05 | 20.04 | 3.58 |
Minority Interest in Earnings | -0.03 | -0.04 | - | - | - | -0.05 |
Net Income | 60.5 | 48.04 | 41.75 | 33.05 | 20.04 | 3.53 |
Net Income to Common | 60.5 | 48.04 | 41.75 | 33.05 | 20.04 | 3.53 |
Net Income Growth | 83.08% | 15.06% | 26.33% | 64.87% | 467.81% | - |
Shares Outstanding (Basic) | 1,881 | 1,869 | 1,583 | 1,583 | - | - |
Shares Outstanding (Diluted) | 1,881 | 1,869 | 1,583 | 1,583 | - | - |
Shares Change (YoY) | 18.84% | 18.05% | - | - | - | - |
EPS (Basic) | 0.03 | 0.03 | 0.03 | 0.02 | - | - |
EPS (Diluted) | 0.03 | 0.03 | 0.03 | 0.02 | - | - |
EPS Growth | 54.06% | -2.54% | 26.33% | - | - | - |
Free Cash Flow | 72.71 | 38.29 | 16.97 | 35.89 | -9.06 | -0.31 |
Free Cash Flow Per Share | 0.04 | 0.02 | 0.01 | 0.02 | - | - |
Dividend Per Share | 0.003 | 0.003 | - | - | - | - |
Gross Margin | 33.11% | 33.54% | 27.02% | 32.37% | 23.04% | 17.96% |
Operating Margin | 27.97% | 27.38% | 18.25% | 24.28% | 16.99% | 7.33% |
Profit Margin | 22.25% | 21.95% | 15.37% | 15.89% | 11.13% | 5.22% |
Free Cash Flow Margin | 26.74% | 17.50% | 6.24% | 17.26% | -5.03% | -0.46% |
EBITDA | 77.53 | 61.3 | 50.52 | 51.15 | 31.45 | 5.7 |
EBITDA Margin | 28.51% | 28.02% | 18.59% | 24.59% | 17.46% | 8.44% |
D&A For EBITDA | 1.48 | 1.38 | 0.94 | 0.66 | 0.84 | 0.75 |
EBIT | 76.05 | 59.91 | 49.58 | 50.48 | 30.61 | 4.95 |
EBIT Margin | 27.97% | 27.38% | 18.25% | 24.28% | 16.99% | 7.33% |
Effective Tax Rate | 24.65% | 24.37% | 23.83% | 28.09% | 27.73% | 31.59% |