CB Industrial Product Holding Berhad (KLSE:CBIP)
Malaysia · Delayed Price · Currency is MYR 1.230
-0.010 (-0.81%)
At close: Sep 4, 2026
KLSE:CBIP Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 359.84 | 346.93 | 739.16 | 841.04 | 881.34 | 606.04 | |
Revenue Growth | -41.28% | -53.06% | -12.11% | -4.57% | 45.43% | 12.15% |
Cost of Revenue | 295.84 | 309.84 | 630.92 | 696.84 | 781.37 | 493.57 |
Gross Profit | 64 | 37.1 | 108.24 | 144.2 | 99.97 | 112.47 |
Selling, General & Admin | 138.14 | 129.32 | 111.52 | 58.93 | 94.36 | 49.88 |
Other Operating Expenses | -32.45 | -37.79 | -6.53 | -33.39 | -40.13 | - |
Operating Expenses | 106.87 | 92.71 | 107.79 | 32.71 | 100.87 | 51.3 |
Operating Income | -42.87 | -55.61 | 0.45 | 111.49 | -0.89 | 61.17 |
Interest Expense | -4.17 | -6.1 | -13.88 | -14 | -11.48 | -8.1 |
Interest & Investment Income | - | - | - | - | - | 8.57 |
Earnings From Equity Investments | -1.16 | -1.61 | 3.8 | 2.7 | 17.2 | 29.76 |
Other Non Operating Income (Expenses) | -0.18 | -0.18 | -0.33 | -0.16 | -0.16 | 12.95 |
EBT Excluding Unusual Items | -48.36 | -63.5 | -9.96 | 100.03 | 4.66 | 104.36 |
Pretax Income | -48.36 | -63.5 | -9.96 | 100.03 | 4.66 | 104.36 |
Income Tax Expense | 23.67 | 19.82 | 18.13 | 21.17 | 17.48 | 11.97 |
Earnings From Continuing Operations | -72.03 | -83.33 | -28.09 | 78.86 | -12.82 | 92.38 |
Minority Interest in Earnings | 25.52 | 22.34 | -2.61 | -4.35 | 6.71 | -5.72 |
Net Income | -46.51 | -60.98 | -30.69 | 74.51 | -6.1 | 86.66 |
Net Income to Common | -46.51 | -60.98 | -30.69 | 74.51 | -6.1 | 86.66 |
Net Income Growth | - | - | - | - | - | 57.93% |
Shares Outstanding (Basic) | 470 | 472 | 493 | 484 | 493 | 493 |
Shares Outstanding (Diluted) | 470 | 472 | 493 | 484 | 493 | 493 |
Shares Change | -4.38% | -4.31% | 1.87% | -1.82% | -0.01% | 0.98% |
EPS (Basic) | -0.10 | -0.13 | -0.06 | 0.15 | -0.01 | 0.18 |
EPS (Diluted) | -0.10 | -0.13 | -0.06 | 0.15 | -0.01 | 0.18 |
EPS Growth | - | - | - | - | - | 56.95% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 138.72 | 13.87 | 10.43 | 33.89 | -41.66 | 58.3 |
Free Cash Flow Per Share | 0.29 | 0.03 | 0.02 | 0.07 | -0.09 | 0.12 |
Dividend Per Share | 0.040 | 0.040 | 0.040 | 0.050 | 0.020 | 0.040 |
Dividend Growth | 0% | 0% | -20.00% | 150.00% | -50.00% | 0% |
Gross Margin | 17.79% | 10.69% | 14.64% | 17.15% | 11.34% | 18.56% |
Operating Margin | -11.91% | -16.03% | 0.06% | 13.26% | -0.10% | 10.09% |
Profit Margin | -12.93% | -17.58% | -4.15% | 8.86% | -0.69% | 14.30% |
Free Cash Flow Margin | 38.55% | 4.00% | 1.41% | 4.03% | -4.73% | 9.62% |
EBITDA | -19.11 | -29.73 | 27.57 | 134.28 | 19.39 | 82.19 |
EBITDA Margin | -5.31% | -8.57% | 3.73% | 15.97% | 2.20% | 13.56% |
D&A For EBITDA | 23.75 | 25.88 | 27.13 | 22.79 | 20.28 | 21.02 |
EBIT | -42.87 | -55.61 | 0.45 | 111.49 | -0.89 | 61.17 |
EBIT Margin | -11.91% | -16.03% | 0.06% | 13.26% | -0.10% | 10.09% |
Effective Tax Rate | - | - | - | 21.17% | 375.18% | 11.47% |