CEKD Berhad (KLSE:CEKD)
0.2800
0.00 (0.00%)
At close: Nov 2, 2026
CEKD Berhad Income Statement
Financials in millions MYR. Fiscal year is September - August.
Millions MYR. Fiscal year is Sep - Aug.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
| 42.47 | 37.08 | 36.25 | 32.55 | 30.45 | |
Revenue Growth | 14.52% | 2.30% | 11.36% | 6.89% | 7.89% |
Cost of Revenue | 22.88 | 19.41 | 17.76 | 17.18 | 14.7 |
Gross Profit | 19.59 | 17.68 | 18.49 | 15.37 | 15.75 |
Selling, General & Admin | 10.28 | 8.21 | 9.34 | 8.88 | 8.7 |
Other Operating Expenses | -0.65 | -0.64 | -0.58 | -1.01 | -0.88 |
Operating Expenses | 9.63 | 7.57 | 8.76 | 7.87 | 7.82 |
Operating Income | 9.96 | 10.1 | 9.73 | 7.5 | 7.93 |
Interest Expense | -0.25 | -0.09 | -0.23 | -0.64 | -0.6 |
EBT Excluding Unusual Items | 9.71 | 10.01 | 9.5 | 6.86 | 7.34 |
Merger & Restructuring Charges | - | - | - | -0.05 | - |
Pretax Income | 9.71 | 10.01 | 9.5 | 6.81 | 7.34 |
Income Tax Expense | 2.79 | 2.74 | 2.31 | 1.64 | 2.38 |
Earnings From Continuing Operations | 6.92 | 7.27 | 7.18 | 5.17 | 4.96 |
Minority Interest in Earnings | -0.36 | -0.82 | -0.38 | -0.14 | - |
Net Income | 6.57 | 6.45 | 6.81 | 5.03 | 4.96 |
Net Income to Common | 6.57 | 6.45 | 6.81 | 5.03 | 4.96 |
Net Income Growth | 1.83% | -5.32% | 35.48% | 1.44% | -21.14% |
Shares Outstanding (Basic) | 195 | 195 | 195 | 195 | 189 |
Shares Outstanding (Diluted) | 195 | 195 | 195 | 195 | 189 |
Shares Change | 0.12% | - | - | 2.96% | 31.25% |
EPS (Basic) | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
EPS (Diluted) | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
EPS Growth | 1.71% | -5.33% | 35.48% | -1.48% | -39.92% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Free Cash Flow | -3.91 | 5.18 | 5.24 | 6.45 | 4.33 |
Free Cash Flow Per Share | -0.02 | 0.03 | 0.03 | 0.03 | 0.02 |
Dividend Per Share | - | 0.013 | 0.020 | 0.007 | 0.020 |
Dividend Growth | - | -37.50% | 166.67% | -62.50% | - |
Gross Margin | 46.14% | 47.67% | 51.01% | 47.22% | 51.73% |
Operating Margin | 23.46% | 27.25% | 26.84% | 23.04% | 26.06% |
Profit Margin | 15.46% | 17.38% | 18.79% | 15.44% | 16.27% |
Free Cash Flow Margin | -9.20% | 13.97% | 14.45% | 19.81% | 14.23% |
EBITDA | 13.26 | 12.13 | 11.76 | 9.36 | 9.58 |
EBITDA Margin | 31.21% | 32.72% | 32.45% | 28.76% | 31.47% |
D&A For EBITDA | 3.3 | 2.03 | 2.03 | 1.86 | 1.65 |
EBIT | 9.96 | 10.1 | 9.73 | 7.5 | 7.93 |
EBIT Margin | 23.46% | 27.25% | 26.84% | 23.04% | 26.06% |
Effective Tax Rate | 28.71% | 27.36% | 24.37% | 24.06% | 32.45% |