Cengild Medical Berhad (KLSE:CENGILD)
0.1950
0.00 (0.00%)
At close: Sep 2, 2026
Cengild Medical Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Income | 11.44 | 11.06 | 11.08 | 13.29 | 9.39 |
Depreciation & Amortization | 5.6 | 6.5 | 4.01 | 3.17 | 4.41 |
Other Amortization | - | - | - | 0.15 | 1.27 |
Loss (Gain) From Sale of Assets | - | 0.6 | - | - | - |
Asset Writedown & Restructuring Costs | 0.03 | 0.01 | 0 | 0.01 | 0 |
Loss (Gain) on Equity Investments | -0.69 | -0.47 | 0.35 | - | - |
Stock-Based Compensation | -0.04 | 0.18 | 0.26 | 0.39 | 0.09 |
Provision & Write-off of Bad Debts | 0.55 | 0.49 | 0 | 0.03 | 0 |
Other Operating Activities | -4.91 | -0.03 | -1.42 | -2.31 | -1.25 |
Change in Accounts Receivable | 0.53 | -5.17 | -1.66 | -0.3 | -0.89 |
Change in Inventory | -0.58 | -0.48 | -0.34 | -0.23 | -0.21 |
Change in Accounts Payable | 1.31 | 5.67 | 1.53 | -0.28 | 2.38 |
Change in Other Net Operating Assets | -0.14 | 0.03 | 0 | -0.01 | 0.13 |
Operating Cash Flow | 13.1 | 16.08 | 12.94 | 13.91 | 15.33 |
Operating Cash Flow Growth | -18.51% | 24.30% | -7.02% | -9.24% | 7.21% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Capital Expenditures | -81.35 | -37.26 | -15.73 | -2.13 | -0.43 |
Sale of Property, Plant & Equipment | - | 0.13 | 0.39 | - | - |
Cash Acquisitions | - | - | - | - | 0 |
Divestitures | - | -0.05 | - | - | - |
Investment in Securities | -2.93 | 13.41 | -67.45 | 50 | -48 |
Other Investing Activities | 38.83 | 3.14 | 3.36 | 2.78 | 0.5 |
Investing Cash Flow | -45.45 | -20.63 | -79.43 | 50.65 | -47.93 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Long-Term Debt Issued | 40.68 | 25.69 | - | - | - |
Short-Term Debt Repaid | - | - | - | - | -2.02 |
Long-Term Debt Repaid | -2.33 | -2.45 | -1.7 | -1.27 | -0.96 |
Total Debt Repaid | -2.33 | -2.45 | -1.7 | -1.27 | -2.98 |
Net Debt Issued (Repaid) | 38.35 | 23.24 | -1.7 | -1.27 | -2.98 |
Issuance of Common Stock | - | - | 0.01 | 5.63 | 72.2 |
Common Dividends Paid | -5.83 | -8.08 | -6.16 | -6.06 | - |
Other Financing Activities | -0.16 | -0.29 | -0.6 | -0.94 | -4.47 |
Financing Cash Flow | 32.36 | 14.87 | -8.45 | -2.65 | 64.76 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Cash Flow | 0.02 | 10.32 | -74.94 | 61.92 | 32.16 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -68.25 | -21.18 | -2.8 | 11.78 | 14.9 |
Free Cash Flow Growth | - | - | - | -20.92% | 18.27% |
Free Cash Flow Margin | -93.22% | -26.48% | -4.19% | 16.77% | 23.12% |
Free Cash Flow Per Share | -0.08 | -0.03 | -0.00 | 0.01 | 0.02 |
Levered Free Cash Flow | -69.77 | -20.63 | -3.2 | 9.38 | 13.4 |
Unlevered Free Cash Flow | -69.65 | -20.39 | -2.82 | 9.84 | 13.93 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash Interest Paid | 0.16 | 0.29 | 0.6 | 0.7 | 0.85 |
Cash Income Tax Paid | 5.68 | 4.26 | 4.33 | 4.34 | 4.32 |
Change in Working Capital | 1.13 | 0.05 | -0.46 | -0.82 | 1.41 |