Cepatwawasan Group Berhad (KLSE:CEPAT)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.8200
-0.0100 (-1.20%)
At close: Aug 7, 2026

Cepatwawasan Group Berhad Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
319.16315.56304.67304.68357.09363
Revenue Growth
5.95%3.57%-0.00%-14.68%-1.63%54.47%
Gross Profit
49.3247.4743.8638.4959.4877.2
Operating Income
44.0841.9938.5231.251.969.84
Net Income
28.7526.8421.6120.3931.5650.61
Earnings Per Share
0.090.090.070.070.100.16
EPS Growth
26.09%24.22%5.96%-35.37%-37.65%246.22%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Plantation
90.2290.6685.9672.8792.2892.34
Oil Mill
246.89247242.83237.78280.36266.56
Power Plant
38.5439.0340.3343.2342.3149.73
Inter-segment revenue
-60.44-65.08-65.18-49.57-60.92-49.83
other non-reportable segments
-3.960.720.363.064.2
Total
319.16315.56304.67304.68357.09363

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
64.4698.19120.6595.5785.7159.66
Total Debt
29.5130.756.8436.7239.1547.63
Net Cash (Debt)
34.9567.4963.8158.8546.5712.04
Net Cash Growth
-34.95%5.78%8.43%26.36%286.91%-
Net Cash Per Share
0.110.220.210.190.150.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
47.3148.9654.8538.5855.8981.3
Capital Expenditures
-22.37-18.19-27.19-6.98-6.83-6.21
Free Cash Flow
24.9430.7727.6731.6149.0675.09
Free Cash Flow Growth
-21.59%11.22%-12.47%-35.58%-34.66%150.49%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.45%15.04%14.39%12.63%16.66%21.27%
Operating Margin
13.81%13.31%12.64%10.24%14.53%19.24%
Pretax Margin
13.69%13.19%11.33%10.18%14.22%18.31%
Profit Margin
9.01%8.51%7.09%6.69%8.84%13.94%
FCF Margin
7.81%9.75%9.08%10.37%13.74%20.69%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0600.0300.0300.040-0.010
Dividend Per Share Growth
20.00%0%-25.00%---33.33%
Dividend Yield
7.32%4.49%4.91%6.98%-1.97%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.768.2910.1510.617.154.15
P/FCF Ratio
10.097.237.936.844.602.80
PS Ratio
0.790.710.720.710.630.58