Cepatwawasan Group Berhad (KLSE:CEPAT)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.8000
-0.0050 (-0.62%)
At close: Aug 28, 2026

Cepatwawasan Group Berhad Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
313.23315.56304.67304.68357.09363
Revenue Growth
0.41%3.57%-0.00%-14.68%-1.63%54.47%
Gross Profit
46.2447.4743.8638.4959.4877.2
Operating Income
41.4841.9938.5231.251.969.84
Net Income
25.3826.8421.6120.3931.5650.61
Earnings Per Share
0.080.090.070.070.100.16
EPS Growth
-0.04%24.22%5.96%-35.37%-37.65%246.22%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Plantation
88.7690.6685.9672.8792.2892.34
Oil Mill
239.67247242.83237.78280.36266.56
Power Plant
40.1139.0340.3343.2342.3149.73
Inter-segment revenue
-59.26-65.08-65.18-49.57-60.92-49.83
other non-reportable segments
-3.960.720.363.064.2
Total
313.24315.56304.67304.68357.09363

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
71.4798.19120.6595.5785.7159.66
Total Debt
27.830.756.8436.7239.1547.63
Net Cash (Debt)
43.6767.4963.8158.8546.5712.04
Net Cash Growth
-3.50%5.78%8.43%26.36%286.91%-
Net Cash Per Share
0.140.220.210.190.150.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
50.9148.9654.8538.5855.8981.3
Capital Expenditures
-28.07-18.19-27.19-6.98-6.83-6.21
Free Cash Flow
22.8430.7727.6731.6149.0675.09
Free Cash Flow Growth
-31.60%11.22%-12.47%-35.58%-34.66%150.49%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.76%15.04%14.39%12.63%16.66%21.27%
Operating Margin
13.24%13.31%12.64%10.24%14.53%19.24%
Pretax Margin
13.15%13.19%11.33%10.18%14.22%18.31%
Profit Margin
8.10%8.51%7.09%6.69%8.84%13.94%
FCF Margin
7.29%9.75%9.08%10.37%13.74%20.69%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0600.0300.0300.040-0.010
Dividend Per Share Growth
20.00%0%-25.00%---33.33%
Dividend Yield
7.41%4.49%4.91%6.98%-1.97%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.748.2910.1510.617.154.15
P/FCF Ratio
10.817.237.936.844.602.80
PS Ratio
0.790.710.720.710.630.58