KLSE:CHGP Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	976.65	713.81	601.97	327.02	166.44
Revenue Growth (YoY)	36.82%	18.58%	84.08%	96.48%	19.20%
Cost of Revenue	776.99	632.62	529.84	291.15	141.54
Gross Profit	199.67	81.2	72.13	35.87	24.89
Selling, General & Admin	73.54	71.32	48.78	34.27	12.27
Other Operating Expenses	-4.19	-38.18	-6.09	-7.63	-0.21
Operating Expenses	69.35	33.15	42.69	26.64	12.06
Operating Income	130.32	48.05	29.43	9.23	12.83
Interest Expense	-32.17	-17.8	-10.06	-4.35	-4.67
Earnings From Equity Investments	-	3.08	34.89	10.32	7.64
Other Non Operating Income (Expenses)	-	-0.68	-4.58	-	-
EBT Excluding Unusual Items	98.15	32.65	49.68	15.21	15.8
Gain (Loss) on Sale of Investments	-	-	-	0.86	-3.28
Other Unusual Items	-0.12	-	-	-	-
Pretax Income	98.03	32.65	49.68	16.07	12.52
Income Tax Expense	31.11	6.82	13.16	5.42	5.19
Earnings From Continuing Operations	66.92	25.83	36.52	10.65	7.33
Minority Interest in Earnings	-8.05	0.22	-1.89	-3.03	-2.53
Net Income	58.87	26.06	34.63	7.62	4.8
Net Income to Common	58.87	26.06	34.63	7.62	4.8
Net Income Growth	125.94%	-24.76%	354.30%	58.76%	28.02%
Shares Outstanding (Basic)	1,096	1,420	1,064	905	770
Shares Outstanding (Diluted)	1,096	1,420	1,064	947	871
Shares Change (YoY)	-22.80%	33.53%	12.31%	8.71%	28.71%
EPS (Basic)	0.05	0.02	0.03	0.01	0.01
EPS (Diluted)	0.05	0.02	0.03	0.01	0.01
EPS Growth	192.71%	-43.66%	301.99%	44.67%	-
Free Cash Flow	133.65	-276.52	-157.28	-20.56	-153.07
Free Cash Flow Per Share	0.12	-0.20	-0.15	-0.02	-0.18
Gross Margin	20.44%	11.38%	11.98%	10.97%	14.96%
Operating Margin	13.34%	6.73%	4.89%	2.82%	7.71%
Profit Margin	6.03%	3.65%	5.75%	2.33%	2.89%
Free Cash Flow Margin	13.69%	-38.74%	-26.13%	-6.29%	-91.97%
EBITDA	135.95	52.49	33.99	11.36	13.85
EBITDA Margin	13.92%	7.35%	5.65%	3.47%	8.32%
D&A For EBITDA	5.63	4.44	4.55	2.13	1.02
EBIT	130.32	48.05	29.43	9.23	12.83
EBIT Margin	13.34%	6.73%	4.89%	2.82%	7.71%
Effective Tax Rate	31.74%	20.88%	26.48%	33.73%	41.47%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.