Chin Hin Group Property Berhad (KLSE:CHGP)
Malaysia
· Delayed Price · Currency is MYR 2.160
-0.020 (-0.92%)
At close: Apr 23, 2025
KLSE:CHGP Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 713.81 | 601.97 | 327.02 | 166.44 | 163.15 | Upgrade
|
| Revenue Growth (YoY) | 18.58% | 84.08% | 96.48% | 2.02% | 16.85% | Upgrade
|
| Cost of Revenue | 632.62 | 529.84 | 291.15 | 141.54 | 139.09 | Upgrade
|
| Gross Profit | 81.2 | 72.13 | 35.87 | 24.89 | 24.06 | Upgrade
|
| Selling, General & Admin | 61.01 | 48.78 | 34.27 | 12.27 | 8.41 | Upgrade
|
| Other Operating Expenses | -27.18 | -6.09 | -7.63 | -0.21 | -1.32 | Upgrade
|
| Operating Expenses | 33.83 | 42.69 | 26.64 | 12.06 | 7.09 | Upgrade
|
| Operating Income | 47.37 | 29.43 | 9.23 | 12.83 | 16.96 | Upgrade
|
| Interest Expense | -17.76 | -10.06 | -4.35 | -4.67 | -3.06 | Upgrade
|
| Earnings From Equity Investments | 3.08 | 34.89 | 10.32 | 7.64 | 3.93 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.05 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 32.65 | 54.26 | 15.21 | 15.8 | 17.83 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -4.58 | 0.86 | -3.28 | -0.78 | Upgrade
|
| Pretax Income | 32.65 | 49.68 | 16.07 | 12.52 | 17.05 | Upgrade
|
| Income Tax Expense | 6.82 | 13.16 | 5.42 | 5.19 | 5.95 | Upgrade
|
| Earnings From Continuing Operations | 25.83 | 36.52 | 10.65 | 7.33 | 11.1 | Upgrade
|
| Minority Interest in Earnings | 0.23 | -1.89 | -3.03 | -2.53 | 0 | Upgrade
|
| Net Income | 26.06 | 34.63 | 7.62 | 4.8 | 11.1 | Upgrade
|
| Net Income to Common | 26.06 | 34.63 | 7.62 | 4.8 | 11.1 | Upgrade
|
| Net Income Growth | -24.76% | 354.30% | 58.76% | -56.75% | 196.02% | Upgrade
|
| Shares Outstanding (Basic) | 653 | 532 | 453 | 385 | 322 | Upgrade
|
| Shares Outstanding (Diluted) | 653 | 532 | 473 | 436 | 394 | Upgrade
|
| Shares Change (YoY) | 22.80% | 12.31% | 8.71% | 10.66% | 16.32% | Upgrade
|
| EPS (Basic) | 0.04 | 0.07 | 0.02 | 0.01 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.07 | 0.02 | 0.01 | 0.03 | Upgrade
|
| EPS Growth | -38.71% | 304.37% | 45.48% | -60.76% | 154.05% | Upgrade
|
| Free Cash Flow | -322.83 | -157.28 | -20.56 | -153.07 | -26.67 | Upgrade
|
| Free Cash Flow Per Share | -0.49 | -0.30 | -0.04 | -0.35 | -0.07 | Upgrade
|
| Gross Margin | 11.38% | 11.98% | 10.97% | 14.96% | 14.74% | Upgrade
|
| Operating Margin | 6.64% | 4.89% | 2.82% | 7.71% | 10.40% | Upgrade
|
| Profit Margin | 3.65% | 5.75% | 2.33% | 2.89% | 6.80% | Upgrade
|
| Free Cash Flow Margin | -45.23% | -26.13% | -6.29% | -91.97% | -16.35% | Upgrade
|
| EBITDA | 56.26 | 33.99 | 11.36 | 13.85 | 18.03 | Upgrade
|
| EBITDA Margin | 7.88% | 5.65% | 3.47% | 8.32% | 11.05% | Upgrade
|
| D&A For EBITDA | 8.9 | 4.55 | 2.13 | 1.02 | 1.07 | Upgrade
|
| EBIT | 47.37 | 29.43 | 9.23 | 12.83 | 16.96 | Upgrade
|
| EBIT Margin | 6.64% | 4.89% | 2.82% | 7.71% | 10.40% | Upgrade
|
| Effective Tax Rate | 20.88% | 26.48% | 33.73% | 41.47% | 34.90% | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.