Chin Hin Group Property Berhad (KLSE: CHGP)
Malaysia
· Delayed Price · Currency is MYR 1.990
+0.040 (2.05%)
At close: Oct 11, 2024
CHGP Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 617.36 | 601.97 | 327.02 | 166.44 | 163.15 | 139.62 | Upgrade
|
| Revenue Growth (YoY) | 11.29% | 84.08% | 96.48% | 2.01% | 16.85% | -7.80% | Upgrade
|
| Cost of Revenue | 550.11 | 529.84 | 291.15 | 141.54 | 139.09 | 121.81 | Upgrade
|
| Gross Profit | 67.25 | 72.13 | 35.87 | 24.89 | 24.06 | 17.82 | Upgrade
|
| Selling, General & Admin | 46.14 | 48.78 | 34.27 | 12.27 | 8.41 | 10.37 | Upgrade
|
| Other Operating Expenses | -3.46 | -6.09 | -7.63 | -0.21 | -1.32 | -1.91 | Upgrade
|
| Operating Expenses | 42.68 | 42.69 | 26.64 | 12.06 | 7.09 | 8.46 | Upgrade
|
| Operating Income | 24.56 | 29.43 | 9.23 | 12.83 | 16.96 | 9.35 | Upgrade
|
| Interest Expense | -13.68 | -10.06 | -4.35 | -4.67 | -3.06 | -2.25 | Upgrade
|
| Earnings From Equity Investments | 27.43 | 34.89 | 10.32 | 7.64 | 3.93 | 1.54 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | - | -0.75 | Upgrade
|
| EBT Excluding Unusual Items | 38.32 | 54.26 | 15.21 | 15.8 | 17.83 | 7.89 | Upgrade
|
| Gain (Loss) on Sale of Investments | 10.14 | -4.58 | 0.86 | -3.28 | -0.78 | - | Upgrade
|
| Pretax Income | 48.46 | 49.68 | 16.07 | 12.52 | 17.05 | 7.89 | Upgrade
|
| Income Tax Expense | 11.98 | 13.16 | 5.42 | 5.19 | 5.95 | 4.16 | Upgrade
|
| Earnings From Continuing Operations | 36.48 | 36.52 | 10.65 | 7.33 | 11.1 | 3.73 | Upgrade
|
| Minority Interest in Earnings | -0.93 | -1.89 | -3.03 | -2.53 | 0 | 0.02 | Upgrade
|
| Net Income | 35.55 | 34.63 | 7.62 | 4.8 | 11.1 | 3.75 | Upgrade
|
| Net Income to Common | 35.55 | 34.63 | 7.62 | 4.8 | 11.1 | 3.75 | Upgrade
|
| Net Income Growth | 38.01% | 354.30% | 58.75% | -56.75% | 196.02% | 10.00% | Upgrade
|
| Shares Outstanding (Basic) | 611 | 532 | 453 | 385 | 322 | 296 | Upgrade
|
| Shares Outstanding (Diluted) | 611 | 532 | 473 | 436 | 394 | 338 | Upgrade
|
| Shares Change (YoY) | 25.25% | 12.30% | 8.71% | 10.66% | 16.32% | -7.37% | Upgrade
|
| EPS (Basic) | 0.06 | 0.07 | 0.02 | 0.01 | 0.03 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.07 | 0.02 | 0.01 | 0.03 | 0.01 | Upgrade
|
| EPS Growth | 9.96% | 304.37% | 45.48% | -60.76% | 154.05% | 19.37% | Upgrade
|
| Free Cash Flow | -283.29 | -157.28 | -20.56 | -153.07 | -26.67 | -10.59 | Upgrade
|
| Free Cash Flow Per Share | -0.46 | -0.30 | -0.04 | -0.35 | -0.07 | -0.03 | Upgrade
|
| Gross Margin | 10.89% | 11.98% | 10.97% | 14.96% | 14.74% | 12.76% | Upgrade
|
| Operating Margin | 3.98% | 4.89% | 2.82% | 7.71% | 10.40% | 6.70% | Upgrade
|
| Profit Margin | 5.76% | 5.75% | 2.33% | 2.88% | 6.80% | 2.69% | Upgrade
|
| Free Cash Flow Margin | -45.89% | -26.13% | -6.29% | -91.97% | -16.35% | -7.58% | Upgrade
|
| EBITDA | 31.25 | 33.99 | 11.36 | 13.85 | 18.03 | 10.71 | Upgrade
|
| EBITDA Margin | 5.06% | 5.65% | 3.47% | 8.32% | 11.05% | 7.67% | Upgrade
|
| D&A For EBITDA | 6.69 | 4.55 | 2.13 | 1.02 | 1.07 | 1.36 | Upgrade
|
| EBIT | 24.56 | 29.43 | 9.23 | 12.83 | 16.96 | 9.35 | Upgrade
|
| EBIT Margin | 3.98% | 4.89% | 2.82% | 7.71% | 10.40% | 6.70% | Upgrade
|
| Effective Tax Rate | 24.72% | 26.48% | 33.73% | 41.47% | 34.90% | 52.67% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.