KLSE:CHGP Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	976.75	713.81	601.97	327.02	166.44
Revenue Growth (YoY)	36.84%	18.58%	84.08%	96.48%	2.02%
Cost of Revenue	776.99	632.62	529.84	291.15	141.54
Gross Profit	199.76	81.2	72.13	35.87	24.89
Selling, General & Admin	95.52	71.32	48.78	34.27	12.27
Other Operating Expenses	-25.53	-36.64	-6.09	-7.63	-0.21
Operating Expenses	69.99	34.68	42.69	26.64	12.06
Operating Income	129.77	46.52	29.43	9.23	12.83
Interest Expense	-32.13	-17.8	-10.06	-4.35	-4.67
Interest & Investment Income	1.22	0.85	-	-	-
Earnings From Equity Investments	-	3.08	34.89	10.32	7.64
Other Non Operating Income (Expenses)	-	-	-4.58	-	-
EBT Excluding Unusual Items	98.86	32.65	49.68	15.21	15.8
Merger & Restructuring Charges	-0.76	-	-	-	-
Gain (Loss) on Sale of Investments	-	-	-	0.86	-3.28
Other Unusual Items	-0.12	-	-	-	-
Pretax Income	97.98	32.65	49.68	16.07	12.52
Income Tax Expense	31.06	6.82	13.16	5.42	5.19
Earnings From Continuing Operations	66.92	25.83	36.52	10.65	7.33
Minority Interest in Earnings	-10.26	0.22	-1.89	-3.03	-2.53
Net Income	56.66	26.06	34.63	7.62	4.8
Net Income to Common	56.66	26.06	34.63	7.62	4.8
Net Income Growth	117.46%	-24.76%	354.30%	58.76%	-56.75%
Shares Outstanding (Basic)	1,096	1,420	1,064	905	770
Shares Outstanding (Diluted)	1,096	1,420	1,064	947	871
Shares Change (YoY)	-22.82%	33.53%	12.31%	8.71%	10.66%
EPS (Basic)	0.05	0.02	0.03	0.01	0.01
EPS (Diluted)	0.05	0.02	0.03	0.01	0.01
EPS Growth	181.76%	-43.66%	301.99%	44.67%	-60.29%
Free Cash Flow	63.38	-276.51	-157.28	-20.56	-153.07
Free Cash Flow Per Share	0.06	-0.20	-0.15	-0.02	-0.18
Gross Margin	20.45%	11.38%	11.98%	10.97%	14.96%
Operating Margin	13.29%	6.52%	4.89%	2.82%	7.71%
Profit Margin	5.80%	3.65%	5.75%	2.33%	2.89%
Free Cash Flow Margin	6.49%	-38.74%	-26.13%	-6.29%	-91.97%
EBITDA	131.67	50.96	33.99	11.36	13.85
EBITDA Margin	13.48%	7.14%	5.65%	3.47%	8.32%
D&A For EBITDA	1.9	4.45	4.55	2.13	1.02
EBIT	129.77	46.52	29.43	9.23	12.83
EBIT Margin	13.29%	6.52%	4.89%	2.82%	7.71%
Effective Tax Rate	31.70%	20.88%	26.48%	33.73%	41.47%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.