Chin Hin Group Berhad (KLSE:CHINHIN)
Malaysia · Delayed Price · Currency is MYR 2.070
-0.020 (-0.96%)
At close: Sep 21, 2026
Chin Hin Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,163 | 4,085 | 3,252 | 2,057 | 1,630 | 1,150 | |
Revenue Growth | 9.14% | 25.61% | 58.09% | 26.24% | 41.67% | 18.74% |
Cost of Revenue | 3,399 | 3,338 | 2,727 | 1,869 | 1,498 | 1,053 |
Gross Profit | 764.6 | 747.45 | 525.13 | 188.42 | 132.06 | 97.21 |
Selling, General & Admin | 477.52 | 443.84 | 305.91 | 128.05 | 100.38 | 67.32 |
Operating Expenses | 449.18 | 438.85 | 308.05 | 125.74 | 110.62 | 72.84 |
Operating Income | 315.42 | 308.6 | 217.08 | 62.68 | 21.44 | 24.37 |
Interest Expense | -98.29 | -98.9 | -78.51 | -40.52 | -29.6 | -18.34 |
Interest & Investment Income | 9.39 | 7.75 | 10.37 | 4.03 | 3.31 | 2.42 |
Earnings From Equity Investments | 9.1 | 13.9 | 13.71 | 66.37 | 31.21 | 7.53 |
Other Non Operating Income (Expenses) | 62.43 | 62.43 | 44.95 | -5.61 | 8.54 | 1.55 |
EBT Excluding Unusual Items | 298.05 | 293.78 | 207.6 | 86.95 | 34.9 | 17.53 |
Merger & Restructuring Charges | -0.98 | -0.98 | -1.09 | -1.76 | -0.19 | -0.35 |
Impairment of Goodwill | - | - | - | - | -0.17 | -10.92 |
Gain (Loss) on Sale of Investments | -4.62 | 8.26 | 51.45 | 7.94 | 78.51 | 35.68 |
Gain (Loss) on Sale of Assets | - | - | - | 7.94 | 4.14 | 0.17 |
Asset Writedown | 0.13 | 0.13 | 17.89 | 0.15 | -0.63 | -0.37 |
Other Unusual Items | 8.98 | 9.56 | -3.6 | 88.09 | - | - |
Pretax Income | 301.56 | 310.74 | 272.25 | 189.32 | 116.56 | 41.74 |
Income Tax Expense | 104.29 | 97.08 | 60.35 | 26.62 | 15.59 | 10.77 |
Earnings From Continuing Operations | 197.27 | 213.66 | 211.9 | 162.7 | 100.97 | 30.97 |
Minority Interest in Earnings | -107.27 | -110.84 | -97.08 | -17.05 | -4.14 | -0.27 |
Net Income | 90 | 102.82 | 114.82 | 145.66 | 96.83 | 30.7 |
Net Income to Common | 90 | 102.82 | 114.82 | 145.66 | 96.83 | 30.7 |
Net Income Growth | -12.90% | -10.45% | -21.17% | 50.43% | 215.39% | 44.41% |
Shares Outstanding (Basic) | 3,537 | 3,537 | 3,539 | 3,539 | 3,539 | 3,479 |
Shares Outstanding (Diluted) | 3,537 | 3,537 | 3,539 | 3,539 | 3,539 | 3,479 |
Shares Change | -0.06% | -0.04% | - | - | 1.71% | 5.61% |
EPS (Basic) | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.01 |
EPS (Diluted) | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.01 |
EPS Growth | -12.86% | -10.42% | -21.17% | 50.43% | 210.11% | 36.73% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 79.97 | 120.19 | -128.56 | -174.07 | -13.24 | -106.49 |
Free Cash Flow Per Share | 0.02 | 0.03 | -0.04 | -0.05 | -0.00 | -0.03 |
Dividend Per Share | - | - | - | - | 0.003 | 0.003 |
Dividend Growth | - | - | - | - | 0% | -24.24% |
Gross Margin | 18.37% | 18.30% | 16.15% | 9.16% | 8.10% | 8.45% |
Operating Margin | 7.58% | 7.55% | 6.68% | 3.05% | 1.31% | 2.12% |
Profit Margin | 2.16% | 2.52% | 3.53% | 7.08% | 5.94% | 2.67% |
Free Cash Flow Margin | 1.92% | 2.94% | -3.95% | -8.46% | -0.81% | -9.26% |
EBITDA | 429.34 | 413.27 | 269.91 | 93.67 | 50.68 | 52.93 |
EBITDA Margin | 10.31% | 10.12% | 8.30% | 4.55% | 3.11% | 4.60% |
D&A For EBITDA | 113.92 | 104.66 | 52.83 | 30.99 | 29.25 | 28.55 |
EBIT | 315.42 | 308.6 | 217.08 | 62.68 | 21.44 | 24.37 |
EBIT Margin | 7.58% | 7.55% | 6.68% | 3.05% | 1.31% | 2.12% |
Effective Tax Rate | 34.59% | 31.24% | 22.17% | 14.06% | 13.38% | 25.81% |