KLSE:CHINTEK Income Statement

Financials in millions MYR. Fiscal year is September - August.

Millions MYR. Fiscal year is Sep - Aug.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 31, 2026	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021
Revenue	310.79	309.47	264.86	205.67	260.29	182.72
Revenue Growth	4.79%	16.84%	28.78%	-20.98%	42.46%	40.76%
Cost of Revenue	141.3	136.46	119.44	116.44	114.29	81.43
Gross Profit	169.48	173.01	145.42	89.23	146.01	101.29
Selling, General & Admin	44.44	41.31	37.46	37.51	28.78	27
Other Operating Expenses	11.81	0.13	0	0.01	-	-
Operating Expenses	56.25	41.45	37.47	37.52	28.78	27
Operating Income	113.23	131.56	107.95	51.71	117.23	74.29
Interest Expense	-1.21	-0.96	-0.77	-0.49	-	-
Interest & Investment Income	20.55	20.61	19.12	16.3	11.89	9.54
Earnings From Equity Investments	72.15	84.57	-6.39	-6.03	5.9	1.58
Currency Exchange Gain (Loss)	-0.74	-0.74	-3.68	6.47	2.88	0.79
Other Non Operating Income (Expenses)	3.31	2.21	1.63	1.84	1.91	1.23
EBT Excluding Unusual Items	207.29	237.24	117.85	69.8	139.81	87.44
Gain (Loss) on Sale of Investments	-	-	0.33	0.22	0.08	-0
Gain (Loss) on Sale of Assets	0.01	0.01	-	-	0	0.3
Asset Writedown	-0.36	-0.36	-0.72	-0.02	-0.01	-0.01
Pretax Income	206.94	236.88	117.46	70	139.88	87.73
Income Tax Expense	34.03	36.38	30.12	16.63	32.37	19.65
Net Income	172.9	200.51	87.35	53.37	107.52	68.07
Net Income to Common	172.9	200.51	87.35	53.37	107.52	68.07
Net Income Growth	61.13%	129.56%	63.66%	-50.36%	57.94%	89.16%
Shares Outstanding (Basic)	91	91	91	91	91	91
Shares Outstanding (Diluted)	91	91	91	91	91	91
Shares Change	-	-	-	-	-	-
EPS (Basic)	1.89	2.19	0.96	0.58	1.18	0.75
EPS (Diluted)	1.89	2.19	0.96	0.58	1.18	0.75
EPS Growth	61.13%	129.56%	63.67%	-50.37%	57.94%	89.16%
Free Cash Flow	93.59	86.99	64.91	33.49	76.19	52.74
Free Cash Flow Per Share	1.02	0.95	0.71	0.37	0.83	0.58
Dividend Per Share	-	0.160	0.160	0.160	0.160	0.160
Dividend Growth	-	0%	0%	0%	0%	0%
Gross Margin	54.53%	55.91%	54.91%	43.39%	56.09%	55.43%
Operating Margin	36.43%	42.51%	40.76%	25.14%	45.04%	40.66%
Profit Margin	55.63%	64.79%	32.98%	25.95%	41.31%	37.26%
Free Cash Flow Margin	30.11%	28.11%	24.51%	16.28%	29.27%	28.86%
EBITDA	123.68	141.02	116.9	59.01	123.99	80.8
EBITDA Margin	39.80%	45.57%	44.14%	28.69%	47.63%	44.22%
D&A For EBITDA	10.45	9.46	8.95	7.3	6.76	6.51
EBIT	113.23	131.56	107.95	51.71	117.23	74.29
EBIT Margin	36.43%	42.51%	40.76%	25.14%	45.04%	40.66%
Effective Tax Rate	16.45%	15.36%	25.64%	23.76%	23.14%	22.40%