Chin Well Holdings Berhad (KLSE:CHINWEL)
0.7950
+0.0550 (7.43%)
At close: Sep 2, 2026
Chin Well Holdings Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Income | -2.08 | -4.63 | 8.67 | 38.82 | 95.99 |
Depreciation & Amortization | 10.31 | 10.94 | 12.41 | 13.4 | 13.41 |
Loss (Gain) From Sale of Assets | -0.02 | -0.02 | -0.03 | -0.09 | - |
Asset Writedown & Restructuring Costs | 0 | 0.07 | 0 | 0.09 | 11.27 |
Loss (Gain) From Sale of Investments | -1.37 | - | - | - | -2.62 |
Provision & Write-off of Bad Debts | -0.06 | 0.05 | 0.51 | 0.37 | -1.78 |
Other Operating Activities | 2.05 | 3.19 | -7.98 | -18.53 | 8.77 |
Change in Accounts Receivable | 8.75 | 5.42 | -6.93 | 59.87 | 18.71 |
Change in Inventory | -2.98 | 28.08 | -9.89 | 51.81 | -5.09 |
Change in Accounts Payable | -2.3 | 1.68 | 3.76 | -12.09 | -23.79 |
Change in Unearned Revenue | 2.84 | 0.93 | 0.06 | -0.93 | 1.46 |
Operating Cash Flow | 15.13 | 45.72 | 0.58 | 132.71 | 116.33 |
Operating Cash Flow Growth | -66.90% | 7834.54% | -99.57% | 14.09% | - |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Capital Expenditures | -58.33 | -6.17 | -5.32 | -6.73 | -4.95 |
Sale of Property, Plant & Equipment | 0.02 | 0.02 | 0.03 | 0.09 | 0.06 |
Cash Acquisitions | - | - | - | - | 0.01 |
Investment in Securities | 55.05 | -57.59 | 4.32 | -93.74 | 1.89 |
Other Investing Activities | 2.8 | 2.94 | 5.55 | 5.5 | 1.73 |
Investing Cash Flow | -0.46 | -60.8 | 4.58 | -94.88 | -1.25 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Short-Term Debt Repaid | - | - | - | -37.71 | -52.52 |
Long-Term Debt Repaid | -0.58 | -0.5 | -0.46 | -0.3 | -0.3 |
Total Debt Repaid | -0.58 | -0.5 | -0.46 | -38.01 | -52.82 |
Net Debt Issued (Repaid) | -0.58 | -0.5 | -0.46 | -38.01 | -52.82 |
Repurchase of Common Stock | -0.5 | -0.01 | -0 | -0 | -0.02 |
Common Dividends Paid | -3.01 | -5.04 | -2.03 | -36.67 | -20.63 |
Other Financing Activities | - | - | -5.43 | 5.43 | - |
Financing Cash Flow | -4.08 | -5.55 | -7.92 | -69.25 | -73.46 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Foreign Exchange Rate Adjustments | -3.86 | -2.68 | -0.57 | 3.46 | 0.74 |
Net Cash Flow | 6.73 | -23.32 | -3.33 | -27.96 | 42.35 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -43.19 | 39.55 | -4.74 | 125.98 | 111.38 |
Free Cash Flow Growth | - | - | - | 13.11% | - |
Free Cash Flow Margin | -12.75% | 10.51% | -1.38% | 27.60% | 16.93% |
Free Cash Flow Per Share | -0.15 | 0.14 | -0.02 | 0.44 | 0.39 |
Levered Free Cash Flow | -35.54 | 53.55 | 2.17 | 121.24 | 110.81 |
Unlevered Free Cash Flow | -35.52 | 53.59 | 2.21 | 121.52 | 111.36 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash Interest Paid | - | - | 0.08 | 0.42 | 0.83 |
Cash Income Tax Paid | -0.45 | 3.27 | 3.16 | 24.7 | 14.62 |
Change in Working Capital | 6.31 | 36.12 | -13 | 98.65 | -8.71 |