Choo Bee Metal Industries Berhad (KLSE:CHOOBEE)
Malaysia · Delayed Price · Currency is MYR 0.5400
-0.0100 (-1.82%)
At close: Sep 19, 2025
KLSE:CHOOBEE Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 394.34 | 396.35 | 402.11 | 493.11 | 507.87 | 344.82 | Upgrade | |
Revenue Growth (YoY) | -1.54% | -1.43% | -18.45% | -2.91% | 47.29% | -22.19% | Upgrade |
Cost of Revenue | 401.24 | 399.23 | 375.59 | 455.74 | 342.57 | 298.2 | Upgrade |
Gross Profit | -6.9 | -2.88 | 26.52 | 37.37 | 165.31 | 46.62 | Upgrade |
Selling, General & Admin | 29.27 | 28.53 | 29.25 | 29.85 | 31.21 | 26.86 | Upgrade |
Other Operating Expenses | 0.08 | - | - | - | 0.03 | -0.04 | Upgrade |
Operating Expenses | 30.21 | 28.44 | 29.08 | 28.94 | 31.24 | 26.82 | Upgrade |
Operating Income | -37.11 | -31.32 | -2.56 | 8.44 | 134.07 | 19.8 | Upgrade |
Interest Expense | -0.29 | -0.5 | -0.29 | -0.16 | -0.03 | -0.01 | Upgrade |
Interest & Investment Income | 0.12 | - | - | - | 0.29 | 0.4 | Upgrade |
Currency Exchange Gain (Loss) | 0.08 | - | 1.3 | 0.19 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 2.43 | 1.77 | 2.89 | 3.23 | 2.21 | 2.88 | Upgrade |
EBT Excluding Unusual Items | -34.77 | -30.05 | 1.34 | 11.7 | 136.55 | 23.06 | Upgrade |
Pretax Income | -34.77 | -30.05 | 1.34 | 11.7 | 136.55 | 23.06 | Upgrade |
Income Tax Expense | -4.19 | -4.31 | 0.21 | 3.57 | 33.33 | 3.58 | Upgrade |
Net Income | -30.58 | -25.74 | 1.13 | 8.14 | 103.22 | 19.48 | Upgrade |
Net Income to Common | -30.58 | -25.74 | 1.13 | 8.14 | 103.22 | 19.48 | Upgrade |
Net Income Growth | - | - | -86.10% | -92.12% | 429.78% | - | Upgrade |
Shares Outstanding (Basic) | 196 | 196 | 196 | 157 | 157 | 196 | Upgrade |
Shares Outstanding (Diluted) | 196 | 196 | 196 | 157 | 157 | 196 | Upgrade |
Shares Change (YoY) | - | - | 24.71% | - | -19.82% | - | Upgrade |
EPS (Basic) | -0.16 | -0.13 | 0.01 | 0.05 | 0.66 | 0.10 | Upgrade |
EPS (Diluted) | -0.16 | -0.13 | 0.01 | 0.05 | 0.66 | 0.10 | Upgrade |
EPS Growth | - | - | -88.85% | -92.12% | 560.72% | - | Upgrade |
Free Cash Flow | 35.98 | 4.92 | -32.16 | 44.93 | -70.97 | 11.95 | Upgrade |
Free Cash Flow Per Share | 0.18 | 0.03 | -0.16 | 0.29 | -0.45 | 0.06 | Upgrade |
Dividend Per Share | - | - | 0.005 | 0.025 | 0.033 | 0.020 | Upgrade |
Dividend Growth | - | - | -80.00% | -24.93% | 66.50% | - | Upgrade |
Gross Margin | -1.75% | -0.73% | 6.59% | 7.58% | 32.55% | 13.52% | Upgrade |
Operating Margin | -9.41% | -7.90% | -0.64% | 1.71% | 26.40% | 5.74% | Upgrade |
Profit Margin | -7.75% | -6.49% | 0.28% | 1.65% | 20.32% | 5.65% | Upgrade |
Free Cash Flow Margin | 9.13% | 1.24% | -8.00% | 9.11% | -13.97% | 3.47% | Upgrade |
EBITDA | -26.53 | -21.7 | 4.97 | 15.36 | 140.95 | 26.6 | Upgrade |
EBITDA Margin | -6.73% | -5.47% | 1.24% | 3.12% | 27.75% | 7.71% | Upgrade |
D&A For EBITDA | 10.58 | 9.63 | 7.53 | 6.93 | 6.88 | 6.8 | Upgrade |
EBIT | -37.11 | -31.32 | -2.56 | 8.44 | 134.07 | 19.8 | Upgrade |
EBIT Margin | -9.41% | -7.90% | -0.64% | 1.71% | 26.40% | 5.74% | Upgrade |
Effective Tax Rate | - | - | 15.85% | 30.47% | 24.41% | 15.52% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.