Choo Bee Metal Industries Berhad (KLSE:CHOOBEE)
Malaysia · Delayed Price · Currency is MYR 0.5200
-0.0100 (-1.89%)
At close: Jun 4, 2026
KLSE:CHOOBEE Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 359.82 | 372.38 | 396.35 | 402.11 | 493.11 | 507.87 | |
Revenue Growth (YoY) | -9.66% | -6.05% | -1.43% | -18.45% | -2.91% | 47.29% |
Cost of Revenue | 339.94 | 356.88 | 399.23 | 375.59 | 455.74 | 342.57 |
Gross Profit | 19.88 | 15.49 | -2.88 | 26.52 | 37.37 | 165.31 |
Selling, General & Admin | 27.62 | 26.75 | 28.53 | 29.25 | 29.85 | 31.21 |
Other Operating Expenses | -0.15 | - | - | - | - | 0.03 |
Operating Expenses | 27.35 | 26.88 | 28.44 | 29.08 | 28.94 | 31.24 |
Operating Income | -7.47 | -11.39 | -31.32 | -2.56 | 8.44 | 134.07 |
Interest Expense | -0.12 | -0.12 | -0.5 | -0.29 | -0.16 | -0.03 |
Interest & Investment Income | 0.2 | - | - | - | - | 0.29 |
Currency Exchange Gain (Loss) | 0.4 | - | - | 1.3 | 0.19 | - |
Other Non Operating Income (Expenses) | 5.57 | 5.36 | 1.77 | 2.89 | 3.23 | 2.21 |
EBT Excluding Unusual Items | -1.42 | -6.14 | -30.05 | 1.34 | 11.7 | 136.55 |
Gain (Loss) on Sale of Investments | 0.2 | - | - | - | - | - |
Pretax Income | -1.22 | -6.14 | -30.05 | 1.34 | 11.7 | 136.55 |
Income Tax Expense | 0.66 | 0.47 | -4.31 | 0.21 | 3.57 | 33.33 |
Net Income | -1.88 | -6.61 | -25.74 | 1.13 | 8.14 | 103.22 |
Net Income to Common | -1.88 | -6.61 | -25.74 | 1.13 | 8.14 | 103.22 |
Net Income Growth | - | - | - | -86.10% | -92.12% | 429.78% |
Shares Outstanding (Basic) | 196 | 196 | 196 | 196 | 157 | 157 |
Shares Outstanding (Diluted) | 196 | 196 | 196 | 196 | 157 | 157 |
Shares Change (YoY) | - | - | - | 24.71% | - | -19.82% |
EPS (Basic) | -0.01 | -0.03 | -0.13 | 0.01 | 0.05 | 0.66 |
EPS (Diluted) | -0.01 | -0.03 | -0.13 | 0.01 | 0.05 | 0.66 |
EPS Growth | - | - | - | -88.85% | -92.12% | 560.72% |
Free Cash Flow | 26.55 | 31.76 | 4.92 | -32.16 | 44.93 | -70.97 |
Free Cash Flow Per Share | 0.14 | 0.16 | 0.03 | -0.16 | 0.29 | -0.45 |
Dividend Per Share | - | - | - | 0.005 | 0.025 | 0.033 |
Dividend Growth | - | - | - | -80.00% | -24.93% | 66.50% |
Gross Margin | 5.53% | 4.16% | -0.73% | 6.59% | 7.58% | 32.55% |
Operating Margin | -2.08% | -3.06% | -7.90% | -0.64% | 1.71% | 26.40% |
Profit Margin | -0.52% | -1.77% | -6.49% | 0.28% | 1.65% | 20.32% |
Free Cash Flow Margin | 7.38% | 8.53% | 1.24% | -8.00% | 9.11% | -13.97% |
EBITDA | 2.49 | -1.18 | -21.7 | 4.97 | 15.36 | 140.95 |
EBITDA Margin | 0.69% | -0.32% | -5.47% | 1.24% | 3.12% | 27.75% |
D&A For EBITDA | 9.96 | 10.21 | 9.63 | 7.53 | 6.93 | 6.88 |
EBIT | -7.47 | -11.39 | -31.32 | -2.56 | 8.44 | 134.07 |
EBIT Margin | -2.08% | -3.06% | -7.90% | -0.64% | 1.71% | 26.40% |
Effective Tax Rate | - | - | - | 15.85% | 30.47% | 24.41% |