C.I. Holdings Berhad (KLSE:CIHLDG)
2.460
+0.010 (0.41%)
At close: Aug 28, 2026
C.I. Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 4,282 | 4,783 | 3,869 | 5,347 | 4,046 | |
Revenue Growth | -10.48% | 23.62% | -27.64% | 32.16% | 28.67% |
Cost of Revenue | 4,084 | 4,514 | 3,622 | 4,994 | 3,768 |
Gross Profit | 197.45 | 268.6 | 247.57 | 352.97 | 277.97 |
Selling, General & Admin | 149.38 | 175.3 | 157.73 | 201.49 | 117.28 |
Other Operating Expenses | -46.07 | -42.13 | -48.15 | -38.14 | 31.79 |
Operating Expenses | 103.32 | 133.16 | 109.59 | 163.35 | 149.07 |
Operating Income | 94.14 | 135.44 | 137.98 | 189.61 | 128.89 |
Interest Expense | -19.19 | -16.43 | -15.62 | -17.08 | -5.13 |
EBT Excluding Unusual Items | 74.94 | 119.01 | 122.37 | 172.53 | 123.76 |
Gain (Loss) on Sale of Assets | - | - | - | 0.52 | - |
Other Unusual Items | - | -0.02 | 0.01 | 0.01 | 0 |
Pretax Income | 74.94 | 118.98 | 122.38 | 173.06 | 123.77 |
Income Tax Expense | 11.53 | 7.39 | 6.21 | 6.55 | 4.41 |
Earnings From Continuing Operations | 63.42 | 111.6 | 116.16 | 166.51 | 119.36 |
Earnings From Discontinued Operations | - | -1.11 | 1.01 | - | - |
Net Income to Company | 63.42 | 110.49 | 117.17 | 166.51 | 119.36 |
Minority Interest in Earnings | -29.55 | -42.74 | -48.51 | -66.07 | -52.87 |
Net Income | 33.87 | 67.75 | 68.66 | 100.45 | 66.49 |
Net Income to Common | 33.87 | 67.75 | 68.66 | 100.45 | 66.49 |
Net Income Growth | -50.00% | -1.33% | -31.64% | 51.08% | -4.97% |
Shares Outstanding (Basic) | 162 | 162 | 162 | 162 | 162 |
Shares Outstanding (Diluted) | 162 | 162 | 162 | 162 | 162 |
Shares Change | - | - | - | - | - |
EPS (Basic) | 0.21 | 0.42 | 0.42 | 0.62 | 0.41 |
EPS (Diluted) | 0.21 | 0.42 | 0.42 | 0.62 | 0.41 |
EPS Growth | -50.00% | -1.33% | -31.64% | 51.07% | -4.98% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 260.23 | -178.91 | 302.49 | 66.14 | 18.78 |
Free Cash Flow Per Share | 1.61 | -1.10 | 1.87 | 0.41 | 0.12 |
Dividend Per Share | 0.150 | 0.200 | 0.200 | 0.150 | 0.120 |
Dividend Growth | -25.00% | 0% | 33.33% | 25.00% | 0% |
Gross Margin | 4.61% | 5.62% | 6.40% | 6.60% | 6.87% |
Operating Margin | 2.20% | 2.83% | 3.57% | 3.55% | 3.19% |
Profit Margin | 0.79% | 1.42% | 1.77% | 1.88% | 1.64% |
Free Cash Flow Margin | 6.08% | -3.74% | 7.82% | 1.24% | 0.46% |
EBITDA | 102.27 | 143.57 | 146.97 | 197.6 | 138.1 |
EBITDA Margin | 2.39% | 3.00% | 3.80% | 3.69% | 3.41% |
D&A For EBITDA | 8.13 | 8.13 | 8.98 | 7.99 | 9.2 |
EBIT | 94.14 | 135.44 | 137.98 | 189.61 | 128.89 |
EBIT Margin | 2.20% | 2.83% | 3.57% | 3.55% | 3.19% |
Effective Tax Rate | 15.38% | 6.21% | 5.08% | 3.78% | 3.56% |