CJ Century Logistics Holdings Berhad (KLSE:CJCEN)
Malaysia · Delayed Price · Currency is MYR 0.1500
0.00 (0.00%)
At close: Jun 3, 2026
KLSE:CJCEN Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 540.87 | 583.99 | 690.75 | 736.51 | 930.4 | 843.02 | |
Revenue Growth (YoY) | -20.29% | -15.46% | -6.21% | -20.84% | 10.36% | 42.92% |
Cost of Revenue | 452.61 | 494.48 | 589.22 | 621.55 | 796.57 | 717.21 |
Gross Profit | 88.27 | 89.51 | 101.53 | 114.97 | 133.82 | 125.81 |
Selling, General & Admin | 41.22 | 41.22 | 67.14 | 58.92 | 57.93 | 58.03 |
Operating Expenses | 73.38 | 75.37 | 107.55 | 97.42 | 92.98 | 91.8 |
Operating Income | 14.89 | 14.14 | -6.02 | 17.55 | 40.84 | 34.01 |
Interest Expense | -5.84 | -6.69 | -7.72 | -8.35 | -8.22 | -9.92 |
Interest & Investment Income | 1.72 | 1.79 | 0.97 | 1.11 | 0.17 | 0.63 |
Other Non Operating Income (Expenses) | 6.09 | 6.1 | 7.85 | 5.97 | 4.74 | 4.14 |
EBT Excluding Unusual Items | 16.87 | 15.34 | -4.92 | 16.28 | 37.54 | 28.85 |
Pretax Income | 16.87 | 15.34 | -4.92 | 16.28 | 37.54 | 28.85 |
Income Tax Expense | 5.07 | 4.67 | 2.71 | 4.48 | 9.38 | 9.91 |
Earnings From Continuing Operations | 11.8 | 10.67 | -7.63 | 11.8 | 28.16 | 18.94 |
Earnings From Discontinued Operations | - | - | - | - | - | -12.23 |
Net Income to Company | 11.8 | 10.67 | -7.63 | 11.8 | 28.16 | 6.71 |
Minority Interest in Earnings | 0.05 | 0.06 | 0.09 | -0.06 | -0.01 | 0.02 |
Net Income | 11.84 | 10.73 | -7.54 | 11.74 | 28.15 | 6.72 |
Net Income to Common | 11.84 | 10.73 | -7.54 | 11.74 | 28.15 | 6.72 |
Net Income Growth | - | - | - | -58.29% | 318.79% | 629.07% |
Shares Outstanding (Basic) | 582 | 582 | 582 | 582 | 583 | 587 |
Shares Outstanding (Diluted) | 582 | 582 | 582 | 582 | 583 | 587 |
Shares Change (YoY) | - | - | - | -0.22% | -0.64% | 17.82% |
EPS (Basic) | 0.02 | 0.02 | -0.01 | 0.02 | 0.05 | 0.01 |
EPS (Diluted) | 0.02 | 0.02 | -0.01 | 0.02 | 0.05 | 0.01 |
EPS Growth | - | - | - | -58.20% | 321.49% | 519.08% |
Free Cash Flow | 75.65 | 84.25 | 23.69 | 54.9 | 101.88 | 44.29 |
Free Cash Flow Per Share | 0.13 | 0.14 | 0.04 | 0.09 | 0.17 | 0.07 |
Dividend Per Share | - | - | - | - | 0.015 | - |
Gross Margin | 16.32% | 15.33% | 14.70% | 15.61% | 14.38% | 14.92% |
Operating Margin | 2.75% | 2.42% | -0.87% | 2.38% | 4.39% | 4.03% |
Profit Margin | 2.19% | 1.84% | -1.09% | 1.59% | 3.03% | 0.80% |
Free Cash Flow Margin | 13.99% | 14.43% | 3.43% | 7.45% | 10.95% | 5.25% |
EBITDA | 24.64 | 25.77 | 7.47 | 32.83 | 56.12 | 49.89 |
EBITDA Margin | 4.55% | 4.41% | 1.08% | 4.46% | 6.03% | 5.92% |
D&A For EBITDA | 9.75 | 11.63 | 13.49 | 15.29 | 15.28 | 15.88 |
EBIT | 14.89 | 14.14 | -6.02 | 17.55 | 40.84 | 34.01 |
EBIT Margin | 2.75% | 2.42% | -0.87% | 2.38% | 4.39% | 4.03% |
Effective Tax Rate | 30.07% | 30.43% | - | 27.50% | 24.98% | 34.36% |