CUCKOO International (MAL) Berhad (KLSE:CKI)
Malaysia · Delayed Price · Currency is MYR 0.4200
+0.0150 (3.70%)
At close: Aug 28, 2026
KLSE:CKI Ratios and Metrics
Market cap in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 602 | 781 | - | - | - | - | |
Market Cap Growth | -50.59% | - | - | - | - | - |
Enterprise Value | 648 | 893 | - | - | - | - |
Last Close Price | 0.42 | 0.52 | - | - | - | - |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 5.78 | 7.41 | - | - | - | - |
Forward PE | - | 5.08 | - | - | - | - |
PS Ratio | 0.62 | 0.71 | - | - | - | - |
PB Ratio | 0.53 | 0.71 | - | - | - | - |
P/TBV Ratio | 0.53 | 0.70 | - | - | - | - |
P/FCF Ratio | 11.09 | 46.49 | - | - | - | - |
P/OCF Ratio | 10.32 | 40.52 | - | - | - | - |
PEG Ratio | - | 0.29 | - | - | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.67 | 0.81 | - | - | - | - |
EV/EBITDA Ratio | 3.54 | 4.95 | - | - | - | - |
EV/EBIT Ratio | 4.07 | 5.47 | - | - | - | - |
EV/FCF Ratio | 11.94 | 53.18 | - | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.10 | 0.24 | 0.43 | 0.33 | 0.50 | 0.66 |
Debt / EBITDA Ratio | 0.60 | 1.37 | 1.62 | 1.12 | 2.25 | 1.03 |
Debt / FCF Ratio | 2.01 | 15.62 | - | 4.35 | 2.88 | 6.54 |
Net Debt / Equity Ratio | 0.04 | 0.17 | 0.34 | 0.21 | 0.27 | 0.50 |
Net Debt / EBITDA Ratio | 0.28 | 1.05 | 1.36 | 0.77 | 1.27 | 0.79 |
Net Debt / FCF Ratio | 0.90 | 11.23 | -2.42 | 2.84 | 1.56 | 4.93 |
Asset Turnover | - | 0.71 | 0.90 | 0.89 | 0.87 | - |
Inventory Turnover | - | 6.19 | 7.26 | 5.86 | 5.43 | - |
Quick Ratio | 1.00 | 0.99 | 0.85 | 0.85 | 1.06 | 1.09 |
Current Ratio | 1.25 | 1.28 | 1.10 | 1.13 | 1.39 | 1.43 |
Return on Equity (ROE) | - | 10.73% | 15.55% | 11.55% | 0.32% | - |
Return on Assets (ROA) | - | 6.57% | 8.26% | 8.58% | 4.71% | - |
Return on Invested Capital (ROIC) | 10.04% | 9.84% | 12.96% | 11.62% | 0.41% | 24.93% |
Return on Capital Employed (ROCE) | 13.90% | 14.00% | 18.30% | 21.30% | 11.20% | 35.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 17.19% | 13.49% | - | - | - | - |
FCF Yield | 9.02% | 2.15% | - | - | - | - |
Dividend Yield | 4.38% | 3.51% | - | - | - | - |
Payout Ratio | 25.49% | - | 56.94% | - | - | - |
Buyback Yield / Dilution | -10.42% | -5.78% | -2.53% | -5.41% | -2.80% | - |
Total Shareholder Return | -6.04% | -2.27% | -2.53% | -5.41% | -2.80% | - |