Coraza Integrated Technology Berhad (KLSE: CORAZA)
Malaysia
· Delayed Price · Currency is MYR 0.530
-0.015 (-2.75%)
At close: Dec 20, 2024
KLSE: CORAZA Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 89.1 | 80.68 | 143.35 | 106.13 | 83.69 | 58.59 | Upgrade
|
| Revenue Growth (YoY) | -11.65% | -43.72% | 35.06% | 26.82% | 42.82% | 4.59% | Upgrade
|
| Cost of Revenue | 74.28 | 68.73 | 105.92 | 75.79 | 62.36 | 43.88 | Upgrade
|
| Gross Profit | 14.82 | 11.95 | 37.43 | 30.35 | 21.32 | 14.72 | Upgrade
|
| Selling, General & Admin | 19.37 | 17.22 | 21.46 | 14.98 | 12.7 | 10.44 | Upgrade
|
| Other Operating Expenses | 1.07 | -1.05 | -2.62 | -1.46 | -0.42 | -0.44 | Upgrade
|
| Operating Expenses | 20.44 | 16.17 | 18.83 | 13.53 | 12.28 | 10 | Upgrade
|
| Operating Income | -5.62 | -4.22 | 18.6 | 16.82 | 9.05 | 4.71 | Upgrade
|
| Interest Expense | -1.16 | -0.76 | -0.76 | -0.79 | -0.52 | -0.53 | Upgrade
|
| Interest & Investment Income | 1.54 | 1.54 | 0.8 | 0.03 | 0.08 | 0.08 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | 0.08 | Upgrade
|
| EBT Excluding Unusual Items | -5.25 | -3.44 | 18.64 | 16.06 | 8.61 | 4.35 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 1.89 | 0.01 | Upgrade
|
| Pretax Income | -5.25 | -3.44 | 18.64 | 16.06 | 10.5 | 4.36 | Upgrade
|
| Income Tax Expense | -0.07 | -0.77 | 3.93 | 3.21 | 2.48 | 0.94 | Upgrade
|
| Net Income | -5.17 | -2.67 | 14.71 | 12.85 | 8.02 | 3.42 | Upgrade
|
| Net Income to Common | -5.17 | -2.67 | 14.71 | 12.85 | 8.02 | 3.42 | Upgrade
|
| Net Income Growth | - | - | 14.53% | 60.27% | 134.63% | -1.00% | Upgrade
|
| Shares Outstanding (Basic) | 493 | 450 | 428 | 311 | 311 | - | Upgrade
|
| Shares Outstanding (Diluted) | 493 | 450 | 428 | 311 | 311 | - | Upgrade
|
| Shares Change (YoY) | 13.43% | 5.01% | 37.96% | - | - | - | Upgrade
|
| EPS (Basic) | -0.01 | -0.01 | 0.03 | 0.04 | 0.03 | - | Upgrade
|
| EPS (Diluted) | -0.01 | -0.01 | 0.03 | 0.04 | 0.03 | - | Upgrade
|
| EPS Growth | - | - | -16.98% | 60.27% | - | - | Upgrade
|
| Free Cash Flow | -30 | -24.76 | 1.91 | -9.41 | 3.42 | -0.78 | Upgrade
|
| Free Cash Flow Per Share | -0.06 | -0.06 | 0.00 | -0.03 | 0.01 | - | Upgrade
|
| Gross Margin | 16.64% | 14.81% | 26.11% | 28.59% | 25.48% | 25.12% | Upgrade
|
| Operating Margin | -6.31% | -5.23% | 12.97% | 15.85% | 10.81% | 8.05% | Upgrade
|
| Profit Margin | -5.81% | -3.31% | 10.26% | 12.10% | 9.58% | 5.83% | Upgrade
|
| Free Cash Flow Margin | -33.67% | -30.69% | 1.33% | -8.86% | 4.09% | -1.34% | Upgrade
|
| EBITDA | 1.78 | 3.07 | 24.34 | 20.14 | 11.9 | 7.36 | Upgrade
|
| EBITDA Margin | 2.00% | 3.80% | 16.98% | 18.98% | 14.22% | 12.57% | Upgrade
|
| D&A For EBITDA | 7.4 | 7.28 | 5.74 | 3.32 | 2.85 | 2.65 | Upgrade
|
| EBIT | -5.62 | -4.22 | 18.6 | 16.82 | 9.05 | 4.71 | Upgrade
|
| EBIT Margin | -6.31% | -5.23% | 12.97% | 15.85% | 10.81% | 8.05% | Upgrade
|
| Effective Tax Rate | - | - | 21.07% | 20.01% | 23.66% | 21.64% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.