Coraza Integrated Technology Berhad (KLSE:CORAZA)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
1.150
0.00 (0.00%)
At close: Aug 10, 2026

KLSE:CORAZA Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
168.53160.23109.0380.68143.35106.13
Revenue Growth
34.70%46.96%35.14%-43.72%35.07%26.82%
Gross Profit
51.747.6621.0511.9537.4330.35
Operating Income
21.5719.190.51-3.4518.616.82
Net Income
15.8214.164.39-2.6714.7112.85
Earnings Per Share
0.030.030.01-0.010.030.04
EPS Growth
87.69%220.26%---16.98%60.27%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Fabrication of Sheet Metal; Frames & Structure
146.67138.6897.2374.53119.4289.91
Precision Machining
21.8621.5511.86.1523.9316.22
Total
168.53160.23109.0380.68143.35106.13

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
50.3954.1747.7254.7327.784.59
Total Debt
48.548.8634.3927.5117.4123.68
Net Cash (Debt)
1.895.3113.3327.2210.37-19.08
Net Cash Growth
-80.09%-60.16%-51.02%162.37%--
Net Cash Per Share
0.000.010.030.060.02-0.06

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
32.3735.286.176.9517.50.09
Capital Expenditures
-37.78-38.45-21.6-31.7-15.59-9.5
Free Cash Flow
-5.41-3.17-15.42-24.761.91-9.41
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.68%29.74%19.31%14.81%26.11%28.59%
Operating Margin
12.80%11.98%0.47%-4.28%12.97%15.85%
Pretax Margin
12.66%11.92%0.89%-4.26%13.01%15.13%
Profit Margin
9.39%8.84%4.03%-3.31%10.27%12.11%
FCF Margin
-3.21%-1.98%-14.15%-30.69%1.33%-8.86%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
36.0618.8564.04-22.32-
Forward PE
26.4416.9836.0816.2319.22-
P/FCF Ratio
----171.84-
PS Ratio
3.371.672.582.662.29-