Cosmos Technology International Berhad (KLSE:COSMOS)
Malaysia
· Delayed Price · Currency is MYR 0.3000
+0.0050 (1.69%)
At close: Apr 25, 2025
KLSE:COSMOS Income Statement
Financials in millions MYR. Fiscal year is May - April.
Millions MYR. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | Apr '20 Apr 30, 2020 | 2018 - 2019 |
| Revenue | 38.07 | 35.81 | 58.27 | 49.12 | 33.72 | 25.19 | Upgrade
|
| Revenue Growth (YoY) | 43.91% | -38.54% | 18.63% | 45.66% | 33.88% | -42.85% | Upgrade
|
| Cost of Revenue | 27.6 | 25.93 | 43.72 | 35.47 | 21.9 | 17.51 | Upgrade
|
| Gross Profit | 10.46 | 9.88 | 14.55 | 13.65 | 11.82 | 7.68 | Upgrade
|
| Selling, General & Admin | 8.12 | 7.38 | 9.65 | 5.94 | 4.3 | 6.62 | Upgrade
|
| Other Operating Expenses | -1.43 | -0.99 | -0.57 | -0.66 | -0.19 | -1.34 | Upgrade
|
| Operating Expenses | 6.69 | 6.39 | 9.08 | 5.28 | 4.11 | 5.27 | Upgrade
|
| Operating Income | 3.77 | 3.49 | 5.48 | 8.37 | 7.71 | 2.41 | Upgrade
|
| Interest Expense | -0.51 | -0.55 | -0.59 | -0.26 | -0.39 | -0.55 | Upgrade
|
| Interest & Investment Income | 0.33 | 0.33 | 0.19 | 0.1 | 0.11 | 0.11 | Upgrade
|
| EBT Excluding Unusual Items | 3.59 | 3.26 | 5.08 | 8.21 | 7.43 | 1.97 | Upgrade
|
| Pretax Income | 3.59 | 3.26 | 5.08 | 8.21 | 7.43 | 1.97 | Upgrade
|
| Income Tax Expense | 1.1 | 0.97 | 1.41 | 2.42 | 1.84 | 0.75 | Upgrade
|
| Net Income | 2.49 | 2.3 | 3.67 | 5.79 | 5.59 | 1.22 | Upgrade
|
| Net Income to Common | 2.49 | 2.3 | 3.67 | 5.79 | 5.59 | 1.22 | Upgrade
|
| Net Income Growth | 23.05% | -37.47% | -36.58% | 3.55% | 359.11% | -76.94% | Upgrade
|
| Shares Outstanding (Basic) | 257 | 257 | 229 | 192 | 192 | 192 | Upgrade
|
| Shares Outstanding (Diluted) | 257 | 257 | 229 | 192 | 257 | 257 | Upgrade
|
| Shares Change (YoY) | 0.09% | 12.13% | 18.90% | -25.00% | - | - | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | 0.02 | 0.03 | 0.02 | 0.00 | Upgrade
|
| EPS Growth | 22.53% | -44.38% | -46.81% | 37.99% | 363.91% | -77.19% | Upgrade
|
| Free Cash Flow | -1.06 | -2.04 | -13.19 | 2.99 | -0.72 | 1.99 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.01 | -0.06 | 0.02 | -0.00 | 0.01 | Upgrade
|
| Dividend Per Share | 0.005 | - | 0.005 | - | - | - | Upgrade
|
| Gross Margin | 27.49% | 27.58% | 24.98% | 27.79% | 35.06% | 30.51% | Upgrade
|
| Operating Margin | 9.91% | 9.73% | 9.40% | 17.03% | 22.86% | 9.57% | Upgrade
|
| Profit Margin | 6.55% | 6.41% | 6.30% | 11.78% | 16.57% | 4.83% | Upgrade
|
| Free Cash Flow Margin | -2.78% | -5.71% | -22.64% | 6.08% | -2.14% | 7.89% | Upgrade
|
| EBITDA | 5.53 | 5.31 | 6.73 | 9.17 | 8.36 | 3.23 | Upgrade
|
| EBITDA Margin | 14.52% | 14.84% | 11.54% | 18.66% | 24.79% | 12.80% | Upgrade
|
| D&A For EBITDA | 1.76 | 1.83 | 1.25 | 0.8 | 0.65 | 0.82 | Upgrade
|
| EBIT | 3.77 | 3.49 | 5.48 | 8.37 | 7.71 | 2.41 | Upgrade
|
| EBIT Margin | 9.91% | 9.73% | 9.40% | 17.03% | 22.86% | 9.57% | Upgrade
|
| Effective Tax Rate | 30.54% | 29.60% | 27.71% | 29.50% | 24.79% | 38.16% | Upgrade
|
Updated Dec 18, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.