Cosmos Technology International Berhad (KLSE:COSMOS)
Malaysia · Delayed Price · Currency is MYR 0.2700
0.00 (0.00%)
At close: Jun 3, 2026
KLSE:COSMOS Income Statement
Financials in millions MYR. Fiscal year is May - April.
Millions MYR. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
| 18.04 | 20.07 | 16.89 | 58.27 | 49.12 | 33.72 | |
Revenue Growth (YoY) | -5.79% | 18.79% | -71.01% | 18.63% | 45.66% | 33.88% |
Cost of Revenue | 11.5 | 13.09 | 10.34 | 43.72 | 35.47 | 21.9 |
Gross Profit | 6.54 | 6.98 | 6.56 | 14.55 | 13.65 | 11.82 |
Selling, General & Admin | 5.07 | 4.88 | 4.09 | 9.65 | 5.94 | 4.3 |
Other Operating Expenses | -0.61 | -0.79 | -0.41 | -0.57 | -0.66 | -0.19 |
Operating Expenses | 4.46 | 4.09 | 3.68 | 9.08 | 5.28 | 4.11 |
Operating Income | 2.08 | 2.89 | 2.88 | 5.48 | 8.37 | 7.71 |
Interest Expense | -0.03 | -0.01 | -0.05 | -0.59 | -0.26 | -0.39 |
Interest & Investment Income | 0.49 | 0.49 | 0.29 | 0.19 | 0.1 | 0.11 |
Other Non Operating Income (Expenses) | - | - | 0 | - | - | - |
EBT Excluding Unusual Items | 2.54 | 3.37 | 3.11 | 5.08 | 8.21 | 7.43 |
Pretax Income | 2.54 | 3.37 | 3.11 | 5.08 | 8.21 | 7.43 |
Income Tax Expense | 0.9 | 1.05 | 0.82 | 1.41 | 2.42 | 1.84 |
Earnings From Continuing Operations | 1.63 | 2.33 | 2.3 | 3.67 | 5.79 | 5.59 |
Earnings From Discontinued Operations | -11.16 | -11.16 | - | - | - | - |
Net Income | -9.47 | -8.83 | 2.3 | 3.67 | 5.79 | 5.59 |
Net Income to Common | -9.47 | -8.83 | 2.3 | 3.67 | 5.79 | 5.59 |
Net Income Growth | - | - | -37.47% | -36.58% | 3.55% | 359.11% |
Shares Outstanding (Basic) | 257 | 257 | 257 | 229 | 192 | 192 |
Shares Outstanding (Diluted) | 257 | 257 | 257 | 229 | 192 | 257 |
Shares Change (YoY) | - | - | 12.13% | 18.90% | -25.00% | - |
EPS (Basic) | -0.04 | -0.03 | 0.01 | 0.02 | 0.03 | 0.03 |
EPS (Diluted) | -0.04 | -0.03 | 0.01 | 0.02 | 0.03 | 0.02 |
EPS Growth | - | - | -44.08% | -46.81% | 37.99% | 363.91% |
Free Cash Flow | 3.47 | 0.37 | -2.04 | -13.19 | 2.99 | -0.72 |
Free Cash Flow Per Share | 0.01 | 0.00 | -0.01 | -0.06 | 0.02 | -0.00 |
Dividend Per Share | - | 0.005 | - | 0.005 | - | - |
Gross Margin | 36.24% | 34.78% | 38.80% | 24.98% | 27.79% | 35.06% |
Operating Margin | 11.52% | 14.42% | 17.03% | 9.40% | 17.03% | 22.86% |
Profit Margin | -52.49% | -43.99% | 13.59% | 6.30% | 11.78% | 16.57% |
Free Cash Flow Margin | 19.25% | 1.84% | -12.10% | -22.64% | 6.08% | -2.14% |
EBITDA | 2.57 | 4.3 | 4.71 | 6.73 | 9.17 | 8.36 |
EBITDA Margin | 14.23% | 21.42% | 27.85% | 11.54% | 18.66% | 24.79% |
D&A For EBITDA | 0.49 | 1.41 | 1.83 | 1.25 | 0.8 | 0.65 |
EBIT | 2.08 | 2.89 | 2.88 | 5.48 | 8.37 | 7.71 |
EBIT Margin | 11.52% | 14.42% | 17.03% | 9.40% | 17.03% | 22.86% |
Effective Tax Rate | 35.59% | 30.99% | 26.28% | 27.71% | 29.50% | 24.79% |