Cosmos Technology International Berhad (KLSE:COSMOS)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.2950
+0.0100 (3.51%)
At close: Aug 1, 2025

CTI BioPharma Statistics

Total Valuation

KLSE:COSMOS has a market cap or net worth of MYR 75.67 million. The enterprise value is 52.38 million.

Market Cap75.67M
Enterprise Value 52.38M

Important Dates

The next estimated earnings date is Monday, September 22, 2025.

Earnings Date Sep 22, 2025
Ex-Dividend Date Apr 24, 2025

Share Statistics

KLSE:COSMOS has 256.50 million shares outstanding.

Current Share Class 256.50M
Shares Outstanding 256.50M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 67.86%
Owned by Institutions (%) 0.70%
Float 61.91M

Valuation Ratios

The trailing PE ratio is 32.52.

PE Ratio 32.52
Forward PE n/a
PS Ratio 3.77
PB Ratio 1.76
P/TBV Ratio 1.76
P/FCF Ratio 53.86
P/OCF Ratio 32.62
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.94, with an EV/FCF ratio of 37.28.

EV / Earnings -5.93
EV / Sales 2.61
EV / EBITDA 10.94
EV / EBIT 15.48
EV / FCF 37.28

Financial Position

The company has a current ratio of 5.22, with a Debt / Equity ratio of 0.04.

Current Ratio 5.22
Quick Ratio 4.16
Debt / Equity 0.04
Debt / EBITDA 0.40
Debt / FCF 1.37
Interest Coverage 282.08

Financial Efficiency

Return on equity (ROE) is 4.85% and return on invested capital (ROIC) is 3.96%.

Return on Equity (ROE) 4.85%
Return on Assets (ROA) 3.60%
Return on Invested Capital (ROIC) 3.96%
Return on Capital Employed (ROCE) 7.82%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count95
Asset Turnover 0.34
Inventory Turnover 1.34

Taxes

In the past 12 months, KLSE:COSMOS has paid 1.05 million in taxes.

Income Tax 1.05M
Effective Tax Rate 30.99%

Stock Price Statistics

The stock price has decreased by -29.76% in the last 52 weeks. The beta is -0.08, so KLSE:COSMOS's price volatility has been lower than the market average.

Beta (5Y) -0.08
52-Week Price Change -29.76%
50-Day Moving Average 0.29
200-Day Moving Average 0.35
Relative Strength Index (RSI) 52.93
Average Volume (20 Days) 42,095

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, KLSE:COSMOS had revenue of MYR 20.07 million and -8.83 million in losses. Loss per share was -0.03.

Revenue20.07M
Gross Profit 6.98M
Operating Income 3.39M
Pretax Income 3.37M
Net Income -8.83M
EBITDA 4.79M
EBIT 3.39M
Loss Per Share -0.03
Full Income Statement

Balance Sheet

The company has 25.21 million in cash and 1.93 million in debt, giving a net cash position of 23.29 million or 0.09 per share.

Cash & Cash Equivalents 25.21M
Total Debt 1.93M
Net Cash 23.29M
Net Cash Per Share 0.09
Equity (Book Value) 42.94M
Book Value Per Share 0.17
Working Capital 29.80M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.32 million and capital expenditures -915,000, giving a free cash flow of 1.41 million.

Operating Cash Flow 2.32M
Capital Expenditures -915,000
Free Cash Flow 1.41M
FCF Per Share 0.01
Full Cash Flow Statement

Margins

Gross margin is 34.79%, with operating and profit margins of 16.87% and -43.99%.

Gross Margin 34.79%
Operating Margin 16.87%
Pretax Margin 16.80%
Profit Margin -43.99%
EBITDA Margin 23.87%
EBIT Margin 16.87%
FCF Margin 7.00%

Dividends & Yields

This stock pays an annual dividend of 0.01, which amounts to a dividend yield of 1.75%.

Dividend Per Share 0.01
Dividend Yield 1.75%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield 1.75%
Earnings Yield -11.67%
FCF Yield 1.86%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

KLSE:COSMOS has an Altman Z-Score of 9.66 and a Piotroski F-Score of 5.

Altman Z-Score 9.66
Piotroski F-Score 5