Crest Builder Holdings Berhad (KLSE:CRESBLD)
Malaysia · Delayed Price · Currency is MYR 0.4300
-0.0050 (-1.15%)
At close: Aug 28, 2026
KLSE:CRESBLD Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 854.72 | 673.17 | 574.57 | 488.34 | 346.08 | 255.41 | |
Revenue Growth | 43.25% | 17.16% | 17.66% | 41.10% | 35.50% | -11.91% |
Cost of Revenue | 763.08 | 591.08 | 503.08 | 447.62 | 306.43 | 250.35 |
Gross Profit | 91.64 | 82.08 | 71.49 | 40.71 | 39.66 | 5.06 |
Selling, General & Admin | 45.33 | 37.6 | 33.18 | 28.02 | 20.59 | 22.87 |
Other Operating Expenses | -7.27 | -7.46 | -8.51 | -10.85 | -1.06 | -1.22 |
Operating Expenses | 37.91 | 29.98 | 25.44 | 30.8 | 20.14 | 24.49 |
Operating Income | 53.73 | 52.1 | 46.05 | 9.91 | 19.51 | -19.43 |
Interest Expense | -33.57 | -35.5 | -36.63 | -34.28 | -32.47 | -30.92 |
Interest & Investment Income | 1.38 | 1.38 | 1.41 | 1.54 | 1.06 | 1.53 |
EBT Excluding Unusual Items | 21.54 | 17.98 | 10.83 | -22.84 | -11.9 | -48.83 |
Asset Writedown | - | - | - | -18.3 | -1 | - |
Pretax Income | 21.54 | 17.98 | 10.83 | -41.14 | -12.9 | -48.83 |
Income Tax Expense | 6.81 | 4.99 | 5.19 | -2.16 | -0.59 | -5.27 |
Earnings From Continuing Operations | 14.73 | 12.99 | 5.64 | -38.98 | -12.31 | -43.55 |
Minority Interest in Earnings | 0.01 | 0.01 | 0.01 | 0.03 | -2.65 | -1.43 |
Net Income | 14.74 | 13 | 5.65 | -38.94 | -14.95 | -44.99 |
Net Income to Common | 14.74 | 13 | 5.65 | -38.94 | -14.95 | -44.99 |
Net Income Growth | 61.62% | 130.10% | - | - | - | - |
Shares Outstanding (Basic) | 212 | 190 | 162 | 162 | 162 | 162 |
Shares Outstanding (Diluted) | 212 | 190 | 162 | 162 | 162 | 162 |
Shares Change | 29.43% | 16.96% | - | - | - | -0.08% |
EPS (Basic) | 0.07 | 0.07 | 0.03 | -0.24 | -0.09 | -0.28 |
EPS (Diluted) | 0.07 | 0.07 | 0.03 | -0.24 | -0.09 | -0.28 |
EPS Growth | 26.68% | 96.98% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 120.95 | 77.13 | 68.21 | 24.72 | -0.45 | 39.77 |
Free Cash Flow Per Share | 0.57 | 0.41 | 0.42 | 0.15 | -0.00 | 0.24 |
Dividend Per Share | 0.020 | 0.020 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 10.72% | 12.19% | 12.44% | 8.34% | 11.46% | 1.98% |
Operating Margin | 6.29% | 7.74% | 8.02% | 2.03% | 5.64% | -7.61% |
Profit Margin | 1.73% | 1.93% | 0.98% | -7.98% | -4.32% | -17.61% |
Free Cash Flow Margin | 14.15% | 11.46% | 11.87% | 5.06% | -0.13% | 15.57% |
EBITDA | 69.34 | 66.61 | 58.69 | 18.72 | 26.32 | -17.55 |
EBITDA Margin | 8.11% | 9.90% | 10.21% | 3.83% | 7.61% | -6.87% |
D&A For EBITDA | 15.6 | 14.52 | 12.64 | 8.81 | 6.8 | 1.88 |
EBIT | 53.73 | 52.1 | 46.05 | 9.91 | 19.51 | -19.43 |
EBIT Margin | 6.29% | 7.74% | 8.02% | 2.03% | 5.64% | -7.61% |
Effective Tax Rate | 31.60% | 27.75% | 47.93% | - | - | - |