Cuscapi Berhad (KLSE:CUSCAPI)
Malaysia · Delayed Price · Currency is MYR 0.0650
-0.0250 (-27.78%)
At close: Aug 28, 2026
Cuscapi Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 28.95 | 28.14 | 43.61 | 18.92 | 10.7 | 9.94 | |
Revenue Growth | -13.99% | -35.47% | 130.46% | 76.86% | 7.62% | -0.61% |
Cost of Revenue | 19.32 | 18.79 | 25.22 | 10.61 | 6.65 | 7.31 |
Gross Profit | 9.63 | 9.36 | 18.39 | 8.31 | 4.05 | 2.64 |
Selling, General & Admin | 5.08 | 5.24 | 5.28 | 6.63 | 7.49 | 8.76 |
Amortization of Goodwill & Intangibles | 1.9 | - | - | - | - | - |
Other Operating Expenses | -1.25 | -0.6 | -0.81 | -0.47 | -0.88 | -0.17 |
Operating Expenses | 5.98 | 4.89 | 5.08 | 6.75 | 6.6 | 8.92 |
Operating Income | 3.66 | 4.47 | 13.32 | 1.56 | -2.55 | -6.28 |
Interest Expense | -0.11 | -0.13 | -0.16 | -0.45 | -0.37 | -1.15 |
Interest & Investment Income | 0.02 | 0.02 | 0.02 | 0.02 | - | 0.23 |
Earnings From Equity Investments | -0.03 | 0.02 | -1.06 | - | - | - |
Currency Exchange Gain (Loss) | - | - | - | - | - | 0.84 |
Other Non Operating Income (Expenses) | -0.02 | -0.02 | -0.03 | - | - | 0 |
EBT Excluding Unusual Items | 3.52 | 4.35 | 12.07 | 1.13 | -2.92 | -6.36 |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0.02 | 0.05 | - | - |
Asset Writedown | - | - | 1.6 | 0.26 | - | - |
Other Unusual Items | - | - | - | - | - | 1.26 |
Pretax Income | 3.52 | 4.36 | 13.69 | 1.44 | -2.92 | -5.09 |
Income Tax Expense | -0.52 | 0.54 | 0.33 | 0.17 | 0.13 | 0.21 |
Earnings From Continuing Operations | 4.05 | 3.82 | 13.36 | 1.27 | -3.05 | -5.31 |
Minority Interest in Earnings | 0.01 | 0.01 | 0.02 | -0.01 | 0.02 | 0.01 |
Net Income | 4.06 | 3.83 | 13.38 | 1.26 | -3.04 | -5.3 |
Net Income to Common | 4.06 | 3.83 | 13.38 | 1.26 | -3.04 | -5.3 |
Net Income Growth | -41.34% | -71.34% | 958.85% | - | - | - |
Shares Outstanding (Basic) | 945 | 945 | 945 | 945 | 945 | 898 |
Shares Outstanding (Diluted) | 945 | 945 | 945 | 945 | 945 | 898 |
Shares Change | - | - | - | - | 5.17% | 4.56% |
EPS (Basic) | 0.00 | 0.00 | 0.01 | 0.00 | -0.00 | -0.01 |
EPS (Diluted) | 0.00 | 0.00 | 0.01 | 0.00 | -0.00 | -0.01 |
EPS Growth | -41.34% | -71.34% | 959.09% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 29.13 | 19.16 | 39.56 | -22.56 | 2.06 | -3.46 |
Free Cash Flow Per Share | 0.03 | 0.02 | 0.04 | -0.02 | 0.00 | -0.00 |
Gross Margin | 33.27% | 33.25% | 42.18% | 43.93% | 37.87% | 26.51% |
Operating Margin | 12.63% | 15.87% | 30.54% | 8.24% | -23.85% | -63.17% |
Profit Margin | 14.02% | 13.63% | 30.68% | 6.68% | -28.37% | -53.26% |
Free Cash Flow Margin | 100.60% | 68.07% | 90.72% | -119.23% | 19.27% | -34.83% |
EBITDA | 9.78 | 8.71 | 17.74 | 4.07 | -0.25 | -5.21 |
EBITDA Margin | 33.77% | 30.96% | 40.67% | 21.49% | -2.37% | -52.42% |
D&A For EBITDA | 6.12 | 4.25 | 4.42 | 2.51 | 2.3 | 1.07 |
EBIT | 3.66 | 4.47 | 13.32 | 1.56 | -2.55 | -6.28 |
EBIT Margin | 12.63% | 15.87% | 30.54% | 8.24% | -23.85% | -63.17% |
Effective Tax Rate | - | 12.30% | 2.42% | 11.51% | - | - |