CWG Holdings Berhad (KLSE:CWG)
Malaysia
· Delayed Price · Currency is MYR 0.1750
0.00 (0.00%)
At close: Jun 4, 2025
CWG Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 87.46 | 65 | 92.62 | 68.65 | 59.92 | 84.91 | Upgrade
|
| Revenue Growth (YoY) | 12.12% | -29.82% | 34.92% | 14.57% | -29.42% | -16.39% | Upgrade
|
| Cost of Revenue | 72.11 | 54.19 | 73.26 | 56.35 | 51.43 | 69.41 | Upgrade
|
| Gross Profit | 15.35 | 10.81 | 19.36 | 12.3 | 8.49 | 15.5 | Upgrade
|
| Selling, General & Admin | 13.09 | 13.09 | 12.89 | 11.17 | 11.22 | 12.88 | Upgrade
|
| Other Operating Expenses | -1.56 | -0.86 | -1.98 | -1.46 | -0.9 | -1.11 | Upgrade
|
| Operating Expenses | 12.03 | 12.72 | 11.04 | 9.63 | 10.43 | 11.85 | Upgrade
|
| Operating Income | 3.32 | -1.91 | 8.32 | 2.67 | -1.94 | 3.65 | Upgrade
|
| Interest Expense | -1.19 | -0.44 | -0.46 | -0.36 | -0.18 | -0.27 | Upgrade
|
| Pretax Income | 2.14 | -2.35 | 7.86 | 2.31 | -2.12 | 3.38 | Upgrade
|
| Income Tax Expense | 0.98 | -0.52 | 1.87 | 0.68 | -0.62 | 0.8 | Upgrade
|
| Earnings From Continuing Operations | 1.16 | -1.82 | 5.98 | 1.63 | -1.5 | 2.58 | Upgrade
|
| Minority Interest in Earnings | - | - | -0.01 | 0.05 | 0.01 | - | Upgrade
|
| Net Income | 1.16 | -1.82 | 5.97 | 1.68 | -1.49 | 2.58 | Upgrade
|
| Net Income to Common | 1.16 | -1.82 | 5.97 | 1.68 | -1.49 | 2.58 | Upgrade
|
| Net Income Growth | -52.66% | - | 255.96% | - | - | -50.32% | Upgrade
|
| Shares Outstanding (Basic) | 219 | 163 | 163 | 141 | 126 | 126 | Upgrade
|
| Shares Outstanding (Diluted) | 219 | 163 | 163 | 144 | 126 | 126 | Upgrade
|
| Shares Change (YoY) | 34.53% | 0.17% | 12.87% | 14.69% | -0.27% | -0.12% | Upgrade
|
| EPS (Basic) | 0.01 | -0.01 | 0.04 | 0.01 | -0.01 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.01 | -0.01 | 0.04 | 0.01 | -0.01 | 0.02 | Upgrade
|
| EPS Growth | -64.81% | - | 216.19% | - | - | -50.35% | Upgrade
|
| Free Cash Flow | 5.61 | -0.53 | 12.72 | -22.45 | 5.63 | 4.9 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | -0.00 | 0.08 | -0.16 | 0.04 | 0.04 | Upgrade
|
| Dividend Per Share | - | - | 0.007 | 0.005 | - | 0.005 | Upgrade
|
| Dividend Growth | - | - | 50.00% | - | - | -66.67% | Upgrade
|
| Gross Margin | 17.55% | 16.64% | 20.91% | 17.91% | 14.17% | 18.25% | Upgrade
|
| Operating Margin | 3.80% | -2.94% | 8.98% | 3.88% | -3.23% | 4.29% | Upgrade
|
| Profit Margin | 1.33% | -2.80% | 6.45% | 2.44% | -2.49% | 3.04% | Upgrade
|
| Free Cash Flow Margin | 6.42% | -0.82% | 13.73% | -32.71% | 9.39% | 5.77% | Upgrade
|
| EBITDA | 5.7 | 0.19 | 10.69 | 5.29 | 1.01 | 6.74 | Upgrade
|
| EBITDA Margin | 6.52% | 0.29% | 11.54% | 7.71% | 1.68% | 7.94% | Upgrade
|
| D&A For EBITDA | 2.38 | 2.1 | 2.37 | 2.63 | 2.94 | 3.09 | Upgrade
|
| EBIT | 3.32 | -1.91 | 8.32 | 2.67 | -1.94 | 3.65 | Upgrade
|
| EBIT Margin | 3.80% | -2.94% | 8.98% | 3.88% | -3.23% | 4.29% | Upgrade
|
| Effective Tax Rate | 45.63% | - | 23.85% | 29.55% | - | 23.71% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.