CWG Holdings Berhad (KLSE:CWG)
Malaysia · Delayed Price · Currency is MYR 0.1700
-0.0050 (-2.86%)
At close: Jan 28, 2026
CWG Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 120.89 | 108.55 | 65 | 92.62 | 68.65 | 59.92 | Upgrade | |
Revenue Growth (YoY) | 81.11% | 67.00% | -29.82% | 34.92% | 14.57% | -29.42% | Upgrade |
Cost of Revenue | 88.29 | 81.04 | 54.19 | 73.26 | 56.35 | 51.43 | Upgrade |
Gross Profit | 32.6 | 27.51 | 10.81 | 19.36 | 12.3 | 8.49 | Upgrade |
Selling, General & Admin | 18.62 | 18.62 | 13.09 | 12.89 | 11.17 | 11.22 | Upgrade |
Other Operating Expenses | -1.24 | -1.21 | -0.86 | -1.98 | -1.46 | -0.9 | Upgrade |
Operating Expenses | 17.18 | 17.21 | 12.72 | 11.04 | 9.63 | 10.43 | Upgrade |
Operating Income | 15.43 | 10.3 | -1.91 | 8.32 | 2.67 | -1.94 | Upgrade |
Interest Expense | -1.8 | -1.48 | -0.44 | -0.46 | -0.36 | -0.18 | Upgrade |
EBT Excluding Unusual Items | 13.63 | 8.83 | -2.35 | 7.86 | 2.31 | -2.12 | Upgrade |
Other Unusual Items | 0 | 0 | - | - | - | - | Upgrade |
Pretax Income | 13.63 | 8.83 | -2.35 | 7.86 | 2.31 | -2.12 | Upgrade |
Income Tax Expense | 4.12 | 2.5 | -0.52 | 1.87 | 0.68 | -0.62 | Upgrade |
Earnings From Continuing Operations | 9.51 | 6.32 | -1.82 | 5.98 | 1.63 | -1.5 | Upgrade |
Minority Interest in Earnings | - | - | - | -0.01 | 0.05 | 0.01 | Upgrade |
Net Income | 9.51 | 6.32 | -1.82 | 5.97 | 1.68 | -1.49 | Upgrade |
Net Income to Common | 9.51 | 6.32 | -1.82 | 5.97 | 1.68 | -1.49 | Upgrade |
Net Income Growth | - | - | - | 255.96% | - | - | Upgrade |
Shares Outstanding (Basic) | 268 | 244 | 163 | 163 | 141 | 126 | Upgrade |
Shares Outstanding (Diluted) | 268 | 244 | 163 | 163 | 144 | 126 | Upgrade |
Shares Change (YoY) | 64.13% | 49.35% | 0.17% | 12.87% | 14.69% | -0.27% | Upgrade |
EPS (Basic) | 0.04 | 0.03 | -0.01 | 0.04 | 0.01 | -0.01 | Upgrade |
EPS (Diluted) | 0.04 | 0.03 | -0.01 | 0.04 | 0.01 | -0.01 | Upgrade |
EPS Growth | - | - | - | 216.19% | - | - | Upgrade |
Free Cash Flow | 12.82 | 7.95 | -0.53 | 12.72 | -22.45 | 5.63 | Upgrade |
Free Cash Flow Per Share | 0.05 | 0.03 | -0.00 | 0.08 | -0.16 | 0.04 | Upgrade |
Dividend Per Share | 0.005 | 0.005 | - | 0.007 | 0.005 | - | Upgrade |
Dividend Growth | - | - | - | 50.00% | - | - | Upgrade |
Gross Margin | 26.97% | 25.34% | 16.64% | 20.91% | 17.91% | 14.17% | Upgrade |
Operating Margin | 12.76% | 9.49% | -2.94% | 8.98% | 3.88% | -3.23% | Upgrade |
Profit Margin | 7.87% | 5.82% | -2.80% | 6.45% | 2.44% | -2.49% | Upgrade |
Free Cash Flow Margin | 10.61% | 7.32% | -0.82% | 13.73% | -32.71% | 9.39% | Upgrade |
EBITDA | 18.24 | 12.92 | 0.19 | 10.69 | 5.29 | 1.01 | Upgrade |
EBITDA Margin | 15.09% | 11.91% | 0.29% | 11.54% | 7.71% | 1.68% | Upgrade |
D&A For EBITDA | 2.82 | 2.62 | 2.1 | 2.37 | 2.63 | 2.94 | Upgrade |
EBIT | 15.43 | 10.3 | -1.91 | 8.32 | 2.67 | -1.94 | Upgrade |
EBIT Margin | 12.76% | 9.49% | -2.94% | 8.98% | 3.88% | -3.23% | Upgrade |
Effective Tax Rate | 30.22% | 28.37% | - | 23.85% | 29.55% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.