CWG Holdings Berhad (KLSE:CWG)
Malaysia · Delayed Price · Currency is MYR 0.1550
0.00 (0.00%)
At close: May 28, 2026
CWG Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 136.48 | 108.55 | 65 | 92.62 | 68.65 | 59.92 | |
Revenue Growth (YoY) | 56.05% | 67.00% | -29.82% | 34.92% | 14.57% | -29.42% |
Cost of Revenue | 106.15 | 81.04 | 54.19 | 73.26 | 56.35 | 51.43 |
Gross Profit | 30.33 | 27.51 | 10.81 | 19.36 | 12.3 | 8.49 |
Selling, General & Admin | 18.62 | 18.62 | 13.09 | 12.89 | 11.17 | 11.22 |
Other Operating Expenses | -1.19 | -1.21 | -0.86 | -1.98 | -1.46 | -0.9 |
Operating Expenses | 17.22 | 17.21 | 12.72 | 11.04 | 9.63 | 10.43 |
Operating Income | 13.11 | 10.3 | -1.91 | 8.32 | 2.67 | -1.94 |
Interest Expense | -1.79 | -1.48 | -0.44 | -0.46 | -0.36 | -0.18 |
EBT Excluding Unusual Items | 11.31 | 8.83 | -2.35 | 7.86 | 2.31 | -2.12 |
Other Unusual Items | 0 | 0 | - | - | - | - |
Pretax Income | 11.31 | 8.83 | -2.35 | 7.86 | 2.31 | -2.12 |
Income Tax Expense | 3.55 | 2.5 | -0.52 | 1.87 | 0.68 | -0.62 |
Earnings From Continuing Operations | 7.77 | 6.32 | -1.82 | 5.98 | 1.63 | -1.5 |
Minority Interest in Earnings | - | - | - | -0.01 | 0.05 | 0.01 |
Net Income | 7.77 | 6.32 | -1.82 | 5.97 | 1.68 | -1.49 |
Net Income to Common | 7.77 | 6.32 | -1.82 | 5.97 | 1.68 | -1.49 |
Net Income Growth | 568.21% | - | - | 255.96% | - | - |
Shares Outstanding (Basic) | 262 | 244 | 163 | 163 | 141 | 126 |
Shares Outstanding (Diluted) | 262 | 244 | 163 | 163 | 144 | 126 |
Shares Change (YoY) | 19.55% | 49.35% | 0.17% | 12.87% | 14.69% | -0.27% |
EPS (Basic) | 0.03 | 0.03 | -0.01 | 0.04 | 0.01 | -0.01 |
EPS (Diluted) | 0.03 | 0.03 | -0.01 | 0.04 | 0.01 | -0.01 |
EPS Growth | 457.61% | - | - | 216.19% | - | - |
Free Cash Flow | 22.03 | 7.95 | -0.53 | 12.72 | -22.45 | 5.63 |
Free Cash Flow Per Share | 0.08 | 0.03 | -0.00 | 0.08 | -0.16 | 0.04 |
Dividend Per Share | 0.005 | 0.005 | - | 0.007 | 0.005 | - |
Dividend Growth | - | - | - | 50.00% | - | - |
Gross Margin | 22.23% | 25.34% | 16.64% | 20.91% | 17.91% | 14.17% |
Operating Margin | 9.60% | 9.49% | -2.94% | 8.98% | 3.88% | -3.23% |
Profit Margin | 5.69% | 5.82% | -2.80% | 6.45% | 2.44% | -2.49% |
Free Cash Flow Margin | 16.14% | 7.32% | -0.82% | 13.73% | -32.71% | 9.39% |
EBITDA | 16.19 | 12.92 | 0.19 | 10.69 | 5.29 | 1.01 |
EBITDA Margin | 11.87% | 11.91% | 0.29% | 11.54% | 7.71% | 1.68% |
D&A For EBITDA | 3.09 | 2.62 | 2.1 | 2.37 | 2.63 | 2.94 |
EBIT | 13.11 | 10.3 | -1.91 | 8.32 | 2.67 | -1.94 |
EBIT Margin | 9.60% | 9.49% | -2.94% | 8.98% | 3.88% | -3.23% |
Effective Tax Rate | 31.36% | 28.37% | - | 23.85% | 29.55% | - |