Dancomech Holdings Berhad (KLSE:DANCO)
Malaysia · Delayed Price · Currency is MYR 0.3400
+0.0050 (1.49%)
At close: Sep 2, 2026
Dancomech Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 171.08 | 183.64 | 222.67 | 211.77 | 211.96 | 205.39 | |
Revenue Growth | -19.19% | -17.53% | 5.15% | -0.09% | 3.20% | 72.93% |
Cost of Revenue | 135.26 | 145.7 | 171.68 | 163.36 | 166.79 | 163.55 |
Gross Profit | 35.82 | 37.94 | 50.99 | 48.41 | 45.18 | 41.84 |
Selling, General & Admin | 18.71 | 18.38 | 21.6 | 20.51 | 17.24 | 17.3 |
Other Operating Expenses | -4.99 | -5.33 | -5.96 | -3.76 | -1.33 | -2.97 |
Operating Expenses | 13.7 | 13.02 | 16.24 | 17.66 | 17.74 | 14.65 |
Operating Income | 22.11 | 24.92 | 34.75 | 30.75 | 27.44 | 27.19 |
Interest Expense | -0.5 | -0.59 | -0.83 | -0.86 | -0.52 | -0.5 |
Earnings From Equity Investments | 0 | 0.07 | -0.08 | -0.02 | -0 | -0.13 |
Other Non Operating Income (Expenses) | 1.23 | - | - | - | - | - |
EBT Excluding Unusual Items | 22.84 | 24.4 | 33.84 | 29.87 | 26.91 | 26.57 |
Pretax Income | 22.84 | 24.4 | 33.84 | 29.87 | 26.91 | 26.57 |
Income Tax Expense | 5.81 | 6.43 | 9.08 | 7.52 | 7.78 | 6.45 |
Earnings From Continuing Operations | 17.03 | 17.97 | 24.76 | 22.35 | 19.13 | 20.12 |
Minority Interest in Earnings | -0.77 | -1.26 | -1.6 | -1.35 | -0.93 | -3.53 |
Net Income | 16.26 | 16.71 | 23.16 | 21.01 | 18.2 | 16.59 |
Net Income to Common | 16.26 | 16.71 | 23.16 | 21.01 | 18.2 | 16.59 |
Net Income Growth | -17.26% | -27.83% | 10.22% | 15.45% | 9.68% | 5.15% |
Shares Outstanding (Basic) | 443 | 443 | 443 | 443 | 412 | 317 |
Shares Outstanding (Diluted) | 443 | 443 | 443 | 443 | 412 | 383 |
Shares Change | - | - | - | 7.45% | 7.53% | 7.14% |
EPS (Basic) | 0.04 | 0.04 | 0.05 | 0.05 | 0.04 | 0.05 |
EPS (Diluted) | 0.04 | 0.04 | 0.05 | 0.05 | 0.04 | 0.04 |
EPS Growth | -17.26% | -27.83% | 10.22% | 7.45% | 10.45% | 0% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 21.3 | 24.54 | 24.75 | 11.21 | 7.91 | 20.38 |
Free Cash Flow Per Share | 0.05 | 0.06 | 0.06 | 0.03 | 0.02 | 0.05 |
Dividend Per Share | 0.020 | 0.020 | 0.025 | 0.022 | 0.020 | 0.020 |
Dividend Growth | -20.00% | -20.00% | 11.11% | 12.50% | 0% | 0% |
Gross Margin | 20.94% | 20.66% | 22.90% | 22.86% | 21.31% | 20.37% |
Operating Margin | 12.93% | 13.57% | 15.60% | 14.52% | 12.95% | 13.24% |
Profit Margin | 9.50% | 9.10% | 10.40% | 9.92% | 8.58% | 8.08% |
Free Cash Flow Margin | 12.45% | 13.36% | 11.12% | 5.29% | 3.73% | 9.92% |
EBITDA | 25.37 | 28.35 | 37.62 | 33.88 | 30.41 | 30.06 |
EBITDA Margin | 14.83% | 15.44% | 16.89% | 16.00% | 14.35% | 14.64% |
D&A For EBITDA | 3.26 | 3.44 | 2.87 | 3.13 | 2.97 | 2.87 |
EBIT | 22.11 | 24.92 | 34.75 | 30.75 | 27.44 | 27.19 |
EBIT Margin | 12.93% | 13.57% | 15.60% | 14.52% | 12.95% | 13.24% |
Effective Tax Rate | 25.44% | 26.34% | 26.84% | 25.17% | 28.92% | 24.27% |