Dayang Enterprise Holdings Bhd (KLSE:DAYANG)
Malaysia · Delayed Price · Currency is MYR 1.470
-0.010 (-0.68%)
At close: Sep 21, 2026
KLSE:DAYANG Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 810.42 | 938.07 | 1,468 | 1,113 | 984.18 | 667.74 | |
Revenue Growth | -31.69% | -36.10% | 31.91% | 13.09% | 47.39% | -8.71% |
Cost of Revenue | 446.97 | 534.45 | 797.63 | 644.6 | 653.42 | 586.39 |
Gross Profit | 363.45 | 403.62 | 670.51 | 468.38 | 330.76 | 81.35 |
Selling, General & Admin | 125.09 | 128.63 | 184.91 | 142.88 | 123.03 | 106.42 |
Other Operating Expenses | -10.53 | -10.09 | 0.62 | -1.51 | 0.96 | 6.87 |
Operating Expenses | 114.56 | 118.54 | 185.54 | 141.37 | 123.98 | 113.29 |
Operating Income | 248.89 | 285.09 | 484.98 | 327.02 | 206.78 | -31.94 |
Interest Expense | -1.08 | -3.32 | -9.96 | -32.04 | -27.02 | -34.99 |
Interest & Investment Income | 19.6 | 19.96 | 15.16 | 13.47 | 7.77 | 8.13 |
Currency Exchange Gain (Loss) | 23.91 | 23.91 | 10.43 | -12.15 | -11.14 | -3.44 |
EBT Excluding Unusual Items | 291.33 | 325.63 | 500.61 | 296.3 | 176.39 | -62.25 |
Impairment of Goodwill | - | - | - | -6.02 | - | -229.35 |
Gain (Loss) on Sale of Assets | 0.22 | 0.14 | 4.25 | 0.11 | 1.69 | - |
Asset Writedown | -1.62 | -1.62 | -1.85 | 41.73 | 7.26 | -120.42 |
Other Unusual Items | -24.33 | 0.11 | 0.05 | 0.2 | 0.03 | - |
Pretax Income | 265.6 | 324.25 | 503.62 | 337.36 | 196.32 | -409.69 |
Income Tax Expense | 77.48 | 92.56 | 139.03 | 102.19 | 70.99 | 25.99 |
Earnings From Continuing Operations | 188.12 | 231.7 | 364.59 | 235.18 | 125.34 | -435.68 |
Minority Interest in Earnings | -12.24 | -21.23 | -53.45 | -16.2 | -4.13 | 119.1 |
Net Income | 175.88 | 210.47 | 311.14 | 218.98 | 121.2 | -316.59 |
Net Income to Common | 175.88 | 210.47 | 311.14 | 218.98 | 121.2 | -316.59 |
Net Income Growth | -26.95% | -32.36% | 42.09% | 80.67% | - | - |
Shares Outstanding (Basic) | 1,158 | 1,158 | 1,158 | 1,158 | 1,158 | 1,138 |
Shares Outstanding (Diluted) | 1,158 | 1,158 | 1,158 | 1,158 | 1,158 | 1,138 |
Shares Change | - | - | - | - | 1.72% | 7.25% |
EPS (Basic) | 0.15 | 0.18 | 0.27 | 0.19 | 0.10 | -0.28 |
EPS (Diluted) | 0.15 | 0.18 | 0.27 | 0.19 | 0.10 | -0.28 |
EPS Growth | -26.95% | -32.36% | 42.09% | 80.67% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 316.18 | 296.05 | 377.09 | 308.97 | 147.85 | 111.73 |
Free Cash Flow Per Share | 0.27 | 0.26 | 0.33 | 0.27 | 0.13 | 0.10 |
Dividend Per Share | 0.140 | 0.140 | 0.100 | 0.045 | 0.030 | 0.015 |
Dividend Growth | 0% | 40.00% | 122.22% | 50.00% | 100.00% | - |
Gross Margin | 44.85% | 43.03% | 45.67% | 42.08% | 33.61% | 12.18% |
Operating Margin | 30.71% | 30.39% | 33.03% | 29.38% | 21.01% | -4.78% |
Profit Margin | 21.70% | 22.44% | 21.19% | 19.68% | 12.31% | -47.41% |
Free Cash Flow Margin | 39.02% | 31.56% | 25.69% | 27.76% | 15.02% | 16.73% |
EBITDA | 345 | 380.42 | 583 | 412.17 | 308.1 | 119.13 |
EBITDA Margin | 42.57% | 40.55% | 39.71% | 37.03% | 31.30% | 17.84% |
D&A For EBITDA | 96.11 | 95.34 | 98.02 | 85.15 | 101.33 | 151.07 |
EBIT | 248.89 | 285.09 | 484.98 | 327.02 | 206.78 | -31.94 |
EBIT Margin | 30.71% | 30.39% | 33.03% | 29.38% | 21.01% | -4.78% |
Effective Tax Rate | 29.17% | 28.54% | 27.61% | 30.29% | 36.16% | - |