Destini Berhad (KLSE:DESTINI)
Malaysia · Delayed Price · Currency is MYR 0.3150
0.00 (0.00%)
At close: Feb 16, 2026
Destini Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 339.88 | 341.8 | 83.71 | 107.43 | 186.17 | 173.87 | |
Revenue Growth (YoY) | 73.40% | 308.31% | -22.08% | -42.30% | 7.08% | -8.55% |
Cost of Revenue | 198.27 | 211.07 | 65.11 | 65.38 | 127.46 | 112.85 |
Gross Profit | 141.61 | 130.73 | 18.6 | 42.05 | 58.71 | 61.02 |
Selling, General & Admin | 95.55 | 92.99 | 137.31 | 53.04 | 72.34 | 69.3 |
Other Operating Expenses | -4.37 | -3.94 | 0.91 | -1.16 | - | - |
Operating Expenses | 90.06 | 88.16 | 150.74 | 56.5 | 91.11 | 70.79 |
Operating Income | 51.55 | 42.57 | -132.14 | -14.44 | -32.39 | -9.77 |
Interest Expense | -8.08 | -7.05 | -4.46 | -1.3 | -1.71 | -5.27 |
Other Non Operating Income (Expenses) | 8.16 | 8.16 | 64.26 | - | 1.88 | 20.12 |
EBT Excluding Unusual Items | 51.63 | 43.68 | -72.34 | -15.74 | -32.22 | 5.09 |
Asset Writedown | -4.76 | -4.76 | -67.3 | - | -0.93 | 0.18 |
Other Unusual Items | -1.13 | -1.13 | - | - | - | - |
Pretax Income | 45.74 | 37.8 | -139.64 | -15.74 | -33.16 | 5.26 |
Income Tax Expense | 11.35 | 6.62 | 1.05 | 1.4 | -0.33 | 2.8 |
Earnings From Continuing Operations | 34.39 | 31.18 | -140.69 | -17.14 | -32.83 | 2.46 |
Minority Interest in Earnings | -6.22 | -4.95 | 3.31 | 0.95 | 2.68 | 0.54 |
Net Income | 28.17 | 26.23 | -137.38 | -16.2 | -30.15 | 3.01 |
Net Income to Common | 28.17 | 26.23 | -137.38 | -16.2 | -30.15 | 3.01 |
Shares Outstanding (Basic) | 530 | 505 | 245 | 166 | 166 | 157 |
Shares Outstanding (Diluted) | 530 | 505 | 245 | 166 | 166 | 157 |
Shares Change (YoY) | 28.85% | 106.25% | 47.09% | - | 6.05% | 20.27% |
EPS (Basic) | 0.05 | 0.05 | -0.56 | -0.10 | -0.18 | 0.02 |
EPS (Diluted) | 0.05 | 0.05 | -0.56 | -0.10 | -0.18 | 0.02 |
Free Cash Flow | -34.9 | -65.7 | -68.75 | 12.51 | 68.13 | -13.1 |
Free Cash Flow Per Share | -0.07 | -0.13 | -0.28 | 0.07 | 0.41 | -0.08 |
Gross Margin | 41.66% | 38.25% | 22.22% | 39.15% | 31.54% | 35.10% |
Operating Margin | 15.17% | 12.46% | -157.85% | -13.44% | -17.40% | -5.62% |
Profit Margin | 8.29% | 7.67% | -164.11% | -15.07% | -16.20% | 1.73% |
Free Cash Flow Margin | -10.27% | -19.22% | -82.13% | 11.64% | 36.60% | -7.54% |
EBITDA | 56.86 | 48.11 | -126.69 | -9.83 | -25.2 | -2 |
EBITDA Margin | 16.73% | 14.08% | -151.34% | -9.15% | -13.53% | -1.15% |
D&A For EBITDA | 5.31 | 5.54 | 5.44 | 4.61 | 7.2 | 7.77 |
EBIT | 51.55 | 42.57 | -132.14 | -14.44 | -32.39 | -9.77 |
EBIT Margin | 15.17% | 12.46% | -157.85% | -13.44% | -17.40% | -5.62% |
Effective Tax Rate | 24.82% | 17.51% | - | - | - | 53.19% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.