Destini Berhad (KLSE:DESTINI)
Malaysia
· Delayed Price · Currency is MYR 0.3600
+0.0200 (5.88%)
At close: Apr 25, 2025
Destini Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 196.01 | 83.71 | 107.43 | 186.17 | 173.87 | 190.13 | Upgrade
|
| Revenue Growth (YoY) | 10.32% | -22.08% | -42.30% | 7.08% | -8.55% | -36.14% | Upgrade
|
| Cost of Revenue | 148.41 | 65.11 | 65.38 | 127.46 | 112.85 | 186.05 | Upgrade
|
| Gross Profit | 47.6 | 18.6 | 42.05 | 58.71 | 61.02 | 4.08 | Upgrade
|
| Selling, General & Admin | 137.11 | 136.88 | 53.04 | 72.34 | 69.3 | 110.3 | Upgrade
|
| Other Operating Expenses | 0.71 | 0.91 | -1.16 | - | - | - | Upgrade
|
| Operating Expenses | 150.39 | 150.3 | 56.5 | 91.11 | 70.79 | 122.44 | Upgrade
|
| Operating Income | -102.79 | -131.7 | -14.44 | -32.39 | -9.77 | -118.37 | Upgrade
|
| Interest Expense | -5.56 | -4.46 | -1.3 | -1.71 | -5.27 | -11.75 | Upgrade
|
| Other Non Operating Income (Expenses) | 64.26 | 64.26 | - | 1.88 | 20.12 | 9.3 | Upgrade
|
| EBT Excluding Unusual Items | -44.09 | -71.9 | -15.74 | -32.22 | 5.09 | -120.81 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -38.26 | Upgrade
|
| Asset Writedown | -67.3 | -67.3 | - | -0.93 | 0.18 | -33.89 | Upgrade
|
| Pretax Income | -111.39 | -139.2 | -15.74 | -33.16 | 5.26 | -192.96 | Upgrade
|
| Income Tax Expense | 2.55 | 1.05 | 1.4 | -0.33 | 2.8 | -2.78 | Upgrade
|
| Earnings From Continuing Operations | -113.94 | -140.25 | -17.14 | -32.83 | 2.46 | -190.18 | Upgrade
|
| Minority Interest in Earnings | -0.87 | 3.31 | 0.95 | 2.68 | 0.54 | -0.46 | Upgrade
|
| Net Income | -114.81 | -136.94 | -16.2 | -30.15 | 3.01 | -190.64 | Upgrade
|
| Net Income to Common | -114.81 | -136.94 | -16.2 | -30.15 | 3.01 | -190.64 | Upgrade
|
| Shares Outstanding (Basic) | 411 | 245 | 166 | 166 | 157 | 130 | Upgrade
|
| Shares Outstanding (Diluted) | 411 | 245 | 166 | 166 | 157 | 130 | Upgrade
|
| Shares Change (YoY) | 147.09% | 47.09% | - | 6.05% | 20.27% | 12.90% | Upgrade
|
| EPS (Basic) | -0.28 | -0.56 | -0.10 | -0.18 | 0.02 | -1.46 | Upgrade
|
| EPS (Diluted) | -0.28 | -0.56 | -0.10 | -0.18 | 0.02 | -1.46 | Upgrade
|
| Free Cash Flow | - | -68.46 | 12.51 | 68.13 | -13.1 | -24.84 | Upgrade
|
| Free Cash Flow Per Share | - | -0.28 | 0.07 | 0.41 | -0.08 | -0.19 | Upgrade
|
| Gross Margin | 24.28% | 22.22% | 39.15% | 31.54% | 35.10% | 2.14% | Upgrade
|
| Operating Margin | -52.44% | -157.33% | -13.44% | -17.40% | -5.62% | -62.26% | Upgrade
|
| Profit Margin | -58.57% | -163.58% | -15.07% | -16.20% | 1.73% | -100.27% | Upgrade
|
| Free Cash Flow Margin | - | -81.78% | 11.64% | 36.60% | -7.54% | -13.07% | Upgrade
|
| EBITDA | -97.3 | -126.26 | -9.83 | -25.2 | -2 | -106.21 | Upgrade
|
| EBITDA Margin | -49.64% | -150.82% | -9.15% | -13.53% | -1.15% | -55.86% | Upgrade
|
| D&A For EBITDA | 5.49 | 5.44 | 4.61 | 7.2 | 7.77 | 12.15 | Upgrade
|
| EBIT | -102.79 | -131.7 | -14.44 | -32.39 | -9.77 | -118.37 | Upgrade
|
| EBIT Margin | -52.44% | -157.33% | -13.44% | -17.40% | -5.62% | -62.26% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 53.19% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.