Destini Berhad (KLSE:DESTINI)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.3300
-0.0050 (-1.49%)
At close: Jun 6, 2025

Destini Berhad Income Statement

Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
26283.71107.43186.17173.87190.13
Upgrade
Revenue Growth (YoY)
143.88%-22.08%-42.30%7.08%-8.55%-36.14%
Upgrade
Cost of Revenue
192.2965.1165.38127.46112.85186.05
Upgrade
Gross Profit
69.7218.642.0558.7161.024.08
Upgrade
Selling, General & Admin
122.33136.8853.0472.3469.3110.3
Upgrade
Other Operating Expenses
2.430.91-1.16---
Upgrade
Operating Expenses
136.31150.356.591.1170.79122.44
Upgrade
Operating Income
-66.59-131.7-14.44-32.39-9.77-118.37
Upgrade
Interest Expense
-4.44-4.46-1.3-1.71-5.27-11.75
Upgrade
Other Non Operating Income (Expenses)
64.2664.26-1.8820.129.3
Upgrade
EBT Excluding Unusual Items
-6.77-71.9-15.74-32.225.09-120.81
Upgrade
Impairment of Goodwill
------38.26
Upgrade
Asset Writedown
-67.3-67.3--0.930.18-33.89
Upgrade
Pretax Income
-74.07-139.2-15.74-33.165.26-192.96
Upgrade
Income Tax Expense
5.611.051.4-0.332.8-2.78
Upgrade
Earnings From Continuing Operations
-79.68-140.25-17.14-32.832.46-190.18
Upgrade
Minority Interest in Earnings
-3.383.310.952.680.54-0.46
Upgrade
Net Income
-83.05-136.94-16.2-30.153.01-190.64
Upgrade
Net Income to Common
-83.05-136.94-16.2-30.153.01-190.64
Upgrade
Shares Outstanding (Basic)
158245166166157130
Upgrade
Shares Outstanding (Diluted)
158245166166157130
Upgrade
Shares Change (YoY)
-4.73%47.09%-6.05%20.27%12.90%
Upgrade
EPS (Basic)
-0.52-0.56-0.10-0.180.02-1.46
Upgrade
EPS (Diluted)
-0.52-0.56-0.10-0.180.02-1.46
Upgrade
Free Cash Flow
--68.4612.5168.13-13.1-24.84
Upgrade
Free Cash Flow Per Share
--0.280.070.41-0.08-0.19
Upgrade
Gross Margin
26.61%22.22%39.15%31.54%35.10%2.14%
Upgrade
Operating Margin
-25.41%-157.33%-13.44%-17.40%-5.62%-62.26%
Upgrade
Profit Margin
-31.70%-163.58%-15.07%-16.20%1.73%-100.27%
Upgrade
Free Cash Flow Margin
--81.78%11.64%36.60%-7.54%-13.07%
Upgrade
EBITDA
-62.12-126.26-9.83-25.2-2-106.21
Upgrade
EBITDA Margin
-23.71%-150.82%-9.15%-13.53%-1.15%-55.86%
Upgrade
D&A For EBITDA
4.465.444.617.27.7712.15
Upgrade
EBIT
-66.59-131.7-14.44-32.39-9.77-118.37
Upgrade
EBIT Margin
-25.41%-157.33%-13.44%-17.40%-5.62%-62.26%
Upgrade
Effective Tax Rate
----53.19%-
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.