Destini Berhad (KLSE:DESTINI)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.2650
-0.0050 (-1.85%)
At close: Aug 11, 2026

Destini Berhad Financials Overview

Millions MYR. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Dec '23 Dec '22 Dec '21
Revenue
335.89341.883.71107.43186.17173.87
Revenue Growth
28.20%308.31%-22.08%-42.30%7.08%-8.55%
Gross Profit
141.45130.7318.642.0558.7161.02
Operating Income
49.1442.57-132.14-14.44-32.39-9.77
Net Income
23.2826.23-137.38-16.2-30.153.01
Earnings Per Share
0.040.05-0.56-0.10-0.180.02
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Dec '23 Dec '22 Dec '21
Aviation and Defence
51.9375.0720.0142.5684.19116.41
Marine
51.6453.3433.8338.7963.661.56
Energy
16.8520.6928.3425.938.9129.75
Mobility
214.16191.41-0.09-0.03
Others
--1.480.10.141.19
Total
334.58340.4983.67107.43186.17173.87

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Dec '23 Dec '22 Dec '21
Cash & Investments
71.3658.5442.2315.9710.7933.89
Total Debt
62.1273.9924.3312.720.22108.15
Net Cash (Debt)
9.24-15.4517.93.26-9.43-74.27
Net Cash Growth
--448.36%---
Net Cash Per Share
0.02-0.030.070.02-0.06-0.47

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
56.29-54.46-61.5512.5170.46-10.93
Capital Expenditures
-11.47-11.24-7.2--2.33-2.17
Free Cash Flow
44.82-65.7-68.7512.5168.13-13.1
Free Cash Flow Growth
----81.64%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Dec '23 Dec '22 Dec '21
Gross Margin
42.11%38.25%22.22%39.15%31.54%35.10%
Operating Margin
14.63%12.46%-157.85%-13.44%-17.40%-5.62%
Pretax Margin
12.99%11.06%-166.81%-14.66%-17.81%3.03%
Profit Margin
6.93%7.67%-164.11%-15.07%-16.20%1.73%
FCF Margin
13.34%-19.22%-82.13%11.64%36.60%-7.54%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.179.84---99.52
Forward PE
-25.0025.0025.0025.0025.00
P/FCF Ratio
3.25--13.301.95-
PS Ratio
0.430.761.761.550.721.72