Destini Berhad (KLSE:DESTINI)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.2500
-0.0050 (-1.96%)
At close: Sep 1, 2026

Destini Berhad Financials Overview

Millions MYR. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Dec '23 Dec '22
Revenue
307.76307.76341.883.71107.43186.17
Revenue Growth
-9.96%-9.96%308.31%-22.08%-42.30%7.08%
Gross Profit
97.1197.11130.7318.642.0558.71
Operating Income
30.4130.4142.57-132.14-14.44-32.39
Net Income
4.524.5226.23-137.38-16.2-30.15
Earnings Per Share
0.010.010.05-0.56-0.10-0.18
EPS Growth
-84.17%-84.17%----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Dec '23 Dec '22 Dec '21
Aviation and Defence
51.9375.0720.0142.5684.19116.41
Marine
51.6453.3433.8338.7963.661.56
Energy
16.8520.6928.3425.938.9129.75
Mobility
214.16191.41-0.09-0.03
Others
--1.480.10.141.19
Total
334.58340.4983.67107.43186.17173.87

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Dec '23 Dec '22
Cash & Investments
93.6693.6658.5442.2315.9710.79
Total Debt
70.6470.6473.9924.3312.720.22
Net Cash (Debt)
23.0223.02-15.4517.93.26-9.43
Net Cash Growth
---448.36%--
Net Cash Per Share
0.040.04-0.030.070.02-0.06

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Dec '23 Dec '22
Operating Cash Flow
6.936.93-54.46-61.5512.5170.46
Capital Expenditures
-1.48-1.48-11.24-7.2--2.33
Free Cash Flow
5.455.45-65.7-68.7512.5168.13
Free Cash Flow Growth
-----81.64%-

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Dec '23 Dec '22
Gross Margin
31.55%31.55%38.25%22.22%39.15%31.54%
Operating Margin
9.88%9.88%12.46%-157.85%-13.44%-17.40%
Pretax Margin
7.73%7.73%11.06%-166.81%-14.66%-17.81%
Profit Margin
1.47%1.47%7.67%-164.11%-15.07%-16.20%
FCF Margin
1.77%1.77%-19.22%-82.13%11.64%36.60%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jun '26 Jun '25 Jun '24 Dec '23 Dec '22
PE Ratio
31.0035.259.84---
Forward PE
-25.0025.0025.0025.0025.00
P/FCF Ratio
25.7029.23--13.301.95
PS Ratio
0.450.520.761.761.550.72