Destini Berhad Ratios and Metrics

Market cap in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 13, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	173	258	147	166	133	299
Market Cap Growth	8.28%	75.25%	-11.50%	25.00%	-55.56%	-27.29%
Enterprise Value	205	330	118	152	143	375
Last Close Price	0.32	0.47	0.29	0.60	0.48	1.08
PE Ratio	5.92	9.84	-	-	-	99.52
PS Ratio	0.51	0.76	1.76	1.55	0.72	1.72
PB Ratio	1.11	1.91	1.29	1.58	1.09	1.88
P/TBV Ratio	1.19	1.90	1.22	4.46	2.28	3.21
P/FCF Ratio	-	-	-	13.30	1.95	-
P/OCF Ratio	-	-	-	13.30	1.89	-
EV/Sales Ratio	0.60	0.97	1.41	1.42	0.77	2.16
EV/EBITDA Ratio	3.46	6.86	-	-	-	-
EV/EBIT Ratio	3.98	7.75	-	-	-	-
EV/FCF Ratio	-5.88	-	-	12.17	2.11	-
Debt / Equity Ratio	0.32	0.55	0.21	0.12	0.17	0.68
Debt / EBITDA Ratio	0.85	1.46	-	-	-	45.89
Debt / FCF Ratio	-	-	-	1.02	0.30	-
Net Debt / Equity Ratio	0.19	0.11	-0.16	-0.03	0.08	0.47
Net Debt / EBITDA Ratio	0.52	0.32	0.14	0.33	-0.37	-37.21
Net Debt / FCF Ratio	-0.84	-0.23	0.26	-0.26	0.14	-5.67
Asset Turnover	1.11	1.07	-	0.36	0.51	0.36
Inventory Turnover	3.78	3.78	-	4.60	10.03	9.15
Quick Ratio	1.77	1.35	0.67	0.85	0.74	0.82
Current Ratio	2.30	1.95	1.56	1.05	1.01	1.10
Return on Equity (ROE)	23.95%	24.99%	-	-15.04%	-23.31%	1.70%
Return on Assets (ROA)	10.48%	8.36%	-	-3.06%	-5.57%	-1.26%
Return on Invested Capital (ROIC)	20.60%	28.46%	-133.24%	-12.34%	-17.73%	-1.95%
Return on Capital Employed (ROCE)	24.80%	20.30%	-106.60%	-10.80%	-22.60%	-5.60%
Earnings Yield	16.29%	10.17%	-93.31%	-9.74%	-22.66%	1.00%
FCF Yield	-20.18%	-25.46%	-46.70%	7.52%	51.20%	-4.38%
Buyback Yield / Dilution	-28.85%	-106.25%	-47.09%	0.00%	-6.05%	-20.27%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.