Divfex Berhad (KLSE:DFX)
Malaysia · Delayed Price · Currency is MYR 0.0850
+0.0050 (6.25%)
At close: Mar 10, 2026
Divfex Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 108.48 | 82 | 55.01 | 76.42 | 15.93 | 10.04 | |
Revenue Growth (YoY) | 129.91% | 49.07% | -28.02% | 379.72% | 58.74% | -30.63% |
Cost of Revenue | 80.26 | 58.84 | 34.9 | 53.41 | 8.18 | 4.9 |
Gross Profit | 28.22 | 23.16 | 20.11 | 23.02 | 7.76 | 5.13 |
Selling, General & Admin | 14.41 | 14.41 | 14.01 | 13.09 | 6.82 | 6.9 |
Other Operating Expenses | -1.16 | -0.91 | -0.06 | 0.02 | -6.98 | 2.96 |
Operating Expenses | 13.37 | 13.62 | 13.67 | 13.11 | 5.12 | 23.61 |
Operating Income | 14.85 | 9.54 | 6.43 | 9.91 | 2.64 | -18.48 |
Interest Expense | -0.19 | -0.15 | -0.07 | -0.42 | -0.39 | -0.2 |
Interest & Investment Income | 0.39 | 0.39 | 0.52 | 0.23 | 0.43 | 0.23 |
Earnings From Equity Investments | -0 | -0.01 | -0 | -0.01 | -0.04 | -0.04 |
Other Non Operating Income (Expenses) | -0.07 | -0.07 | -0.02 | - | - | - |
EBT Excluding Unusual Items | 14.98 | 9.71 | 6.86 | 9.71 | 2.64 | -18.49 |
Asset Writedown | - | - | - | - | -0.89 | - |
Other Unusual Items | - | - | - | - | - | 0.02 |
Pretax Income | 14.98 | 9.71 | 6.86 | 9.71 | 1.75 | -18.46 |
Income Tax Expense | 3.42 | 2.91 | -0.92 | 2.3 | -0.12 | 0.11 |
Earnings From Continuing Operations | 11.56 | 6.81 | 7.78 | 7.41 | 1.88 | -18.57 |
Earnings From Discontinued Operations | - | - | - | - | -0.88 | -0.22 |
Net Income to Company | 11.56 | 6.81 | 7.78 | 7.41 | 1 | -18.79 |
Minority Interest in Earnings | -2.07 | -1.39 | -1.13 | -2.25 | -0.37 | 0.16 |
Net Income | 9.49 | 5.41 | 6.66 | 5.16 | 0.63 | -18.63 |
Net Income to Common | 9.49 | 5.41 | 6.66 | 5.16 | 0.63 | -18.63 |
Net Income Growth | 162.59% | -18.67% | 28.97% | 725.41% | - | - |
Shares Outstanding (Basic) | 746 | 746 | 746 | 746 | 746 | 746 |
Shares Outstanding (Diluted) | 746 | 746 | 746 | 746 | 746 | 746 |
EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | -0.02 |
EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | -0.02 |
EPS Growth | 162.58% | -18.67% | 28.97% | 725.78% | - | - |
Free Cash Flow | 4.17 | -9 | -2.79 | 11.64 | 7.94 | -8.87 |
Free Cash Flow Per Share | 0.01 | -0.01 | -0.00 | 0.02 | 0.01 | -0.01 |
Gross Margin | 26.01% | 28.24% | 36.55% | 30.12% | 48.68% | 51.15% |
Operating Margin | 13.69% | 11.63% | 11.69% | 12.97% | 16.55% | -184.09% |
Profit Margin | 8.75% | 6.60% | 12.10% | 6.75% | 3.92% | -185.59% |
Free Cash Flow Margin | 3.84% | -10.98% | -5.07% | 15.24% | 49.86% | -88.37% |
EBITDA | 29.86 | 18.48 | 7.13 | 10.58 | 3.29 | -17.86 |
EBITDA Margin | 27.53% | 22.54% | 12.96% | 13.84% | 20.62% | -177.93% |
D&A For EBITDA | 15.01 | 8.94 | 0.7 | 0.67 | 0.65 | 0.62 |
EBIT | 14.85 | 9.54 | 6.43 | 9.91 | 2.64 | -18.48 |
EBIT Margin | 13.69% | 11.63% | 11.69% | 12.97% | 16.55% | -184.09% |
Effective Tax Rate | 22.81% | 29.93% | - | 23.71% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.