Divfex Berhad (KLSE:DFX)
0.0850
0.00 (0.00%)
At close: Sep 21, 2026
Divfex Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Income | 4.83 | 5.41 | 6.66 | 5.16 | 0.63 |
Depreciation & Amortization | 16.04 | 9.33 | 1.03 | 0.98 | 0.81 |
Other Amortization | - | - | - | - | 0.06 |
Loss (Gain) From Sale of Assets | -0.09 | -0.01 | -0.19 | -0.03 | -11.75 |
Asset Writedown & Restructuring Costs | 0 | 0.03 | 0.2 | 0.04 | 0.94 |
Loss (Gain) on Equity Investments | 0 | 0.01 | 0 | 0.01 | 0.04 |
Provision & Write-off of Bad Debts | 0.2 | 0.12 | -0.27 | 0.15 | 4.45 |
Other Operating Activities | 3.35 | 2.92 | -2.21 | 2.45 | 0.56 |
Change in Accounts Receivable | - | - | - | - | 4.07 |
Change in Inventory | - | 10.85 | -10.39 | -7.06 | -3.12 |
Change in Accounts Payable | - | - | - | - | 13.61 |
Change in Other Net Operating Assets | 17.11 | 5.65 | 3.51 | 10.66 | - |
Operating Cash Flow | 41.44 | 34.32 | -1.68 | 12.37 | 9.41 |
Operating Cash Flow Growth | 20.75% | - | - | 31.43% | - |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Capital Expenditures | -23.39 | -43.32 | -1.11 | -0.72 | -1.47 |
Sale of Property, Plant & Equipment | 0.27 | 0.03 | 0.84 | 0.05 | 0.17 |
Cash Acquisitions | - | - | - | - | -3.38 |
Divestitures | - | -0.08 | -1.23 | - | 3.43 |
Sale (Purchase) of Intangibles | - | - | - | - | -0.8 |
Investment in Securities | 0.09 | -1 | - | - | 0.02 |
Other Investing Activities | 2.63 | -2 | 0.03 | 4.43 | -4.38 |
Investing Cash Flow | -20.42 | -46.36 | -1.47 | 3.75 | -6.4 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Long-Term Debt Issued | 0.49 | 2.69 | - | 1.01 | - |
Long-Term Debt Repaid | -0.42 | -0.43 | -0.67 | -3.25 | -0.17 |
Lease Payments | -0.42 | -0.4 | -0.32 | -0.31 | -0.14 |
Total Debt Repaid | -0.42 | -0.43 | -0.67 | -3.25 | -0.17 |
Net Debt Issued (Repaid) | 0.07 | 2.27 | -0.67 | -2.25 | -0.17 |
Common Dividends Paid | -2.24 | - | - | - | - |
Other Financing Activities | -4.94 | -0.18 | -0.98 | 1.16 | -6.22 |
Financing Cash Flow | -7.11 | 2.09 | -1.66 | -1.09 | -6.39 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Foreign Exchange Rate Adjustments | 0.18 | 0.01 | -0.01 | -0.06 | 0.34 |
Net Cash Flow | 14.09 | -9.95 | -4.81 | 14.97 | -3.05 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 18.05 | -9 | -2.79 | 11.64 | 7.94 |
Free Cash Flow Growth | - | - | - | 46.57% | - |
Free Cash Flow Margin | 19.60% | -10.98% | -5.07% | 15.24% | 49.86% |
Free Cash Flow Per Share | 0.02 | -0.01 | -0.00 | 0.02 | 0.01 |
Levered Free Cash Flow | 25.86 | -12.6 | -6.28 | 8.52 | 4.63 |
Unlevered Free Cash Flow | 26 | -12.5 | -6.24 | 8.78 | 4.87 |
Free Cash Flow After Leases | 17.63 | -9.4 | -3.11 | 11.33 | 7.8 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash Interest Paid | 0.22 | 0.15 | 0.07 | 0.42 | 0.39 |
Cash Income Tax Paid | 1.39 | 2.03 | 2.69 | 2.05 | 0.28 |
Change in Working Capital | 17.11 | 16.5 | -6.88 | 3.6 | 14.55 |