DGB Asia Berhad (KLSE:DGB)
0.0400
+0.0100 (33.33%)
At close: Jun 10, 2026
DGB Asia Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 54.77 | 56.51 | 56.04 | 61.07 | 39.96 | 25 | |
Revenue Growth (YoY) | -1.70% | 0.85% | -8.24% | 52.84% | 59.81% | 91.15% |
Cost of Revenue | 12.78 | 14.87 | 21.33 | 21.67 | 15.6 | 13.26 |
Gross Profit | 41.99 | 41.64 | 34.71 | 39.4 | 24.36 | 11.74 |
Selling, General & Admin | 30.61 | 30.85 | 29.18 | 33.78 | 30.53 | 18.08 |
Other Operating Expenses | 19.09 | 22.89 | 21.94 | 21.11 | 25.58 | 33.76 |
Operating Expenses | 49.7 | 53.74 | 51.11 | 54.89 | 56.11 | 51.84 |
Operating Income | -7.71 | -12.09 | -16.41 | -15.49 | -31.75 | -40.1 |
Interest Expense | -0.87 | -0.7 | -0.67 | -0.77 | -0.24 | -0.76 |
Interest & Investment Income | - | - | 0.52 | 0.74 | 0.14 | 1.7 |
EBT Excluding Unusual Items | -8.58 | -12.79 | -16.56 | -15.53 | -31.85 | -39.16 |
Gain (Loss) on Sale of Investments | - | - | -1.98 | 3.08 | 2.19 | - |
Gain (Loss) on Sale of Assets | - | - | 0.05 | - | - | - |
Asset Writedown | - | - | -10.4 | - | - | - |
Other Unusual Items | - | - | 0 | 0 | 0.96 | 2.5 |
Pretax Income | -8.58 | -12.79 | -28.88 | -12.44 | -28.7 | -36.66 |
Income Tax Expense | 0.08 | 0.06 | 0.02 | 0.13 | - | - |
Earnings From Continuing Operations | -8.66 | -12.86 | -28.9 | -12.57 | -28.7 | -36.66 |
Minority Interest in Earnings | -1.12 | -1 | 6.96 | 1.33 | 3.73 | 7.48 |
Net Income | -9.78 | -13.85 | -21.94 | -11.24 | -24.96 | -29.18 |
Net Income to Common | -9.78 | -13.85 | -21.94 | -11.24 | -24.96 | -29.18 |
Shares Outstanding (Basic) | 292 | 273 | 254 | 188 | 179 | 134 |
Shares Outstanding (Diluted) | 292 | 273 | 254 | 236 | 179 | 134 |
Shares Change (YoY) | 7.92% | 7.51% | 7.70% | 32.19% | 33.68% | 1034.57% |
EPS (Basic) | -0.03 | -0.05 | -0.09 | -0.06 | -0.14 | -0.22 |
EPS (Diluted) | -0.03 | -0.05 | -0.09 | -0.06 | -0.14 | -0.22 |
Free Cash Flow | 12.92 | 17.66 | -1.49 | -21.13 | -36.92 | -22.37 |
Free Cash Flow Per Share | 0.04 | 0.07 | -0.01 | -0.09 | -0.21 | -0.17 |
Gross Margin | 76.66% | 73.69% | 61.94% | 64.51% | 60.97% | 46.96% |
Operating Margin | -14.08% | -21.40% | -29.28% | -25.37% | -79.47% | -160.38% |
Profit Margin | -17.86% | -24.52% | -39.16% | -18.41% | -62.48% | -116.71% |
Free Cash Flow Margin | 23.59% | 31.24% | -2.67% | -34.59% | -92.40% | -89.48% |
EBITDA | -3.28 | -7.62 | -10.31 | -9.38 | -26.6 | -35.62 |
EBITDA Margin | -5.99% | -13.48% | -18.39% | -15.36% | -66.57% | -142.47% |
D&A For EBITDA | 4.43 | 4.48 | 6.1 | 6.11 | 5.15 | 4.48 |
EBIT | -7.71 | -12.09 | -16.41 | -15.49 | -31.75 | -40.1 |
EBIT Margin | -14.08% | -21.40% | -29.28% | -25.37% | -79.47% | -160.38% |