DGB Asia Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	56.51	56.04	61.07	39.96	25
Revenue Growth (YoY)	0.85%	-8.24%	52.84%	59.81%	91.15%
Cost of Revenue	14.87	21.33	21.67	15.6	13.26
Gross Profit	41.64	34.71	39.4	24.36	11.74
Selling, General & Admin	30.85	29.18	33.78	30.53	18.08
Other Operating Expenses	22.89	21.94	21.11	25.58	33.76
Operating Expenses	53.74	51.11	54.89	56.11	51.84
Operating Income	-12.09	-16.41	-15.49	-31.75	-40.1
Interest Expense	-0.7	-0.67	-0.77	-0.24	-0.76
Interest & Investment Income	-	0.52	0.74	0.14	1.7
EBT Excluding Unusual Items	-12.79	-16.56	-15.53	-31.85	-39.16
Gain (Loss) on Sale of Investments	-	-1.98	3.08	2.19	-
Gain (Loss) on Sale of Assets	-	0.05	-	-	-
Asset Writedown	-	-10.4	-	-	-
Other Unusual Items	-	0	0	0.96	2.5
Pretax Income	-12.79	-28.88	-12.44	-28.7	-36.66
Income Tax Expense	0.06	0.02	0.13	-	-
Earnings From Continuing Operations	-12.86	-28.9	-12.57	-28.7	-36.66
Minority Interest in Earnings	-1	6.96	1.33	3.73	7.48
Net Income	-13.85	-21.94	-11.24	-24.96	-29.18
Net Income to Common	-13.85	-21.94	-11.24	-24.96	-29.18
Shares Outstanding (Basic)	273	254	188	179	134
Shares Outstanding (Diluted)	273	254	236	179	134
Shares Change (YoY)	7.51%	7.70%	32.19%	33.68%	1034.57%
EPS (Basic)	-0.05	-0.09	-0.06	-0.14	-0.22
EPS (Diluted)	-0.05	-0.09	-0.06	-0.14	-0.22
Free Cash Flow	17.66	-1.49	-21.13	-36.92	-22.37
Free Cash Flow Per Share	0.07	-0.01	-0.09	-0.21	-0.17
Gross Margin	73.69%	61.94%	64.51%	60.97%	46.96%
Operating Margin	-21.40%	-29.28%	-25.37%	-79.47%	-160.38%
Profit Margin	-24.52%	-39.16%	-18.41%	-62.48%	-116.71%
Free Cash Flow Margin	31.24%	-2.67%	-34.59%	-92.40%	-89.48%
EBITDA	-7.62	-10.31	-9.38	-26.6	-35.62
EBITDA Margin	-13.48%	-18.39%	-15.36%	-66.57%	-142.47%
D&A For EBITDA	4.48	6.1	6.11	5.15	4.48
EBIT	-12.09	-16.41	-15.49	-31.75	-40.1
EBIT Margin	-21.40%	-29.28%	-25.37%	-79.47%	-160.38%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.