Dialog Group Berhad (KLSE:DIALOG)
1.950
-0.010 (-0.51%)
At close: Aug 28, 2026
Dialog Group Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 2,885 | 2,502 | 3,152 | 3,002 | 2,319 | |
Revenue Growth | 15.32% | -20.63% | 5.01% | 29.43% | 44.05% |
Cost of Revenue | 2,498 | 2,248 | 2,700 | 2,744 | 1,990 |
Gross Profit | 386.62 | 253.89 | 452.4 | 257.48 | 329.48 |
Selling, General & Admin | - | 67.98 | 77.13 | 58.03 | 41.96 |
Other Operating Expenses | -105.1 | 54.38 | -58.79 | -62.75 | -51.3 |
Operating Expenses | -105.1 | 122.36 | 18.34 | -4.72 | -9.34 |
Operating Income | 491.71 | 131.53 | 434.06 | 262.2 | 338.81 |
Interest Expense | -54.7 | -48.4 | -63.74 | -71.6 | -39.78 |
Earnings From Equity Investments | 280.72 | 293.17 | 309.87 | 364.03 | 251.59 |
Other Non Operating Income (Expenses) | - | -0.43 | -1.07 | -0.74 | -0.32 |
EBT Excluding Unusual Items | 717.73 | 375.87 | 679.12 | 553.89 | 550.3 |
Pretax Income | 717.73 | 375.87 | 679.12 | 553.89 | 550.3 |
Income Tax Expense | 92.91 | 66.16 | 73.75 | 33.27 | 44.42 |
Earnings From Continuing Operations | 624.82 | 309.71 | 605.36 | 520.62 | 505.88 |
Minority Interest in Earnings | -31.27 | -5.88 | -30.33 | -10.1 | 2.13 |
Net Income | 593.55 | 303.83 | 575.03 | 510.52 | 508.01 |
Net Income to Common | 593.55 | 303.83 | 575.03 | 510.52 | 508.01 |
Net Income Growth | 95.36% | -47.16% | 12.64% | 0.50% | -6.47% |
Shares Outstanding (Basic) | 5,643 | 5,643 | 5,643 | 5,643 | 5,643 |
Shares Outstanding (Diluted) | 5,643 | 5,643 | 5,643 | 5,643 | 5,643 |
Shares Change | - | 0.00% | - | 0.00% | 0.01% |
EPS (Basic) | 0.11 | 0.05 | 0.10 | 0.09 | 0.09 |
EPS (Diluted) | 0.11 | 0.05 | 0.10 | 0.09 | 0.09 |
EPS Growth | 95.52% | -47.20% | 12.63% | 0.53% | -6.53% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 715.93 | 766.06 | 988.14 | 641.22 | 407.77 |
Free Cash Flow Per Share | 0.13 | 0.14 | 0.17 | 0.11 | 0.07 |
Dividend Per Share | 0.047 | 0.031 | 0.043 | 0.037 | 0.034 |
Dividend Growth | 51.61% | -27.91% | 16.22% | 8.82% | 9.68% |
Gross Margin | 13.40% | 10.15% | 14.35% | 8.58% | 14.21% |
Operating Margin | 17.04% | 5.26% | 13.77% | 8.73% | 14.61% |
Profit Margin | 20.58% | 12.14% | 18.24% | 17.01% | 21.91% |
Free Cash Flow Margin | 24.82% | 30.62% | 31.35% | 21.36% | 17.58% |
EBITDA | 840.27 | 438.11 | 745.28 | 495.7 | 557.85 |
EBITDA Margin | 29.13% | 17.51% | 23.64% | 16.52% | 24.05% |
D&A For EBITDA | 348.56 | 306.58 | 311.22 | 233.51 | 219.04 |
EBIT | 491.71 | 131.53 | 434.06 | 262.2 | 338.81 |
EBIT Margin | 17.04% | 5.26% | 13.77% | 8.73% | 14.61% |
Effective Tax Rate | 12.95% | 17.60% | 10.86% | 6.01% | 8.07% |