Dutch Lady Milk Industries Berhad (KLSE:DLADY)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
31.38
-0.08 (-0.25%)
At close: Aug 28, 2026

KLSE:DLADY Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,5361,5001,4451,4431,3391,134
Revenue Growth
4.44%3.83%0.16%7.72%18.14%3.00%
Gross Profit
438.7435.7406.21428.4355.52399.7
Operating Income
180.38154.74131.39100.0956.43261.05
Net Income
122.98103.2896.6572.3946.27248
Earnings Per Share
1.921.611.511.130.723.88
EPS Growth
27.60%6.87%33.50%56.46%-81.34%238.05%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
58.9792.5758.7470.58108.13120.85
Total Debt
33.4192.0975.2610.968.5915.14
Net Cash (Debt)
25.560.48-16.5259.6299.54105.71
Net Cash Growth
----40.10%-5.84%216.50%
Net Cash Per Share
0.400.01-0.260.931.561.65

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
181.55159.9584.84206.61153.58-14.82
Capital Expenditures
-65.25-97.65-128.09-189.31-119.53-53.92
Free Cash Flow
116.362.3-43.2517.334.05-68.75
Free Cash Flow Growth
----49.20%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.57%29.04%28.11%29.69%26.54%35.25%
Operating Margin
11.75%10.31%9.09%6.94%4.21%23.03%
Pretax Margin
11.28%9.78%8.65%6.69%4.07%25.10%
Profit Margin
8.01%6.88%6.69%5.02%3.45%21.88%
FCF Margin
7.57%4.15%-2.99%1.20%2.54%-6.06%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.6000.5000.5000.5000.5000.500
Dividend Per Share Growth
10.00%0%0%0%0%-37.50%
Dividend Yield
1.89%1.63%1.70%2.25%1.76%1.61%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.3319.2119.9920.4841.838.65
Forward PE
14.4614.6613.8816.3921.3924.59
P/FCF Ratio
17.2731.85-85.6856.84-
PS Ratio
1.311.321.341.031.451.89