Dagang NeXchange Berhad (KLSE: DNEX)
Malaysia
· Delayed Price · Currency is MYR 0.380
-0.005 (-1.30%)
At close: Dec 20, 2024
Dagang NeXchange Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,275 | 1,275 | 1,302 | 1,457 | 220.34 | 239.52 | Upgrade
|
| Revenue Growth (YoY) | -20.60% | -2.04% | -10.67% | 561.44% | -8.01% | -17.55% | Upgrade
|
| Cost of Revenue | 913.08 | 913.08 | 889.67 | 826.84 | 136.96 | 153.52 | Upgrade
|
| Gross Profit | 362.2 | 362.2 | 412.16 | 630.54 | 83.38 | 86 | Upgrade
|
| Selling, General & Admin | 25.59 | 25.59 | 255.14 | 16.77 | 7.13 | 97.97 | Upgrade
|
| Other Operating Expenses | 224.24 | 224.24 | - | 221.46 | 25.34 | - | Upgrade
|
| Operating Expenses | 251.22 | 251.22 | 255.14 | 236.36 | 59.48 | 97.97 | Upgrade
|
| Operating Income | 110.98 | 110.98 | 157.03 | 394.19 | 23.9 | -11.97 | Upgrade
|
| Interest Expense | -35.98 | -35.98 | -50.51 | -35.57 | -3.96 | -4.01 | Upgrade
|
| Interest & Investment Income | 22.67 | 22.67 | - | 6.7 | 0.79 | - | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -12.22 | 9.33 | Upgrade
|
| Currency Exchange Gain (Loss) | 14.7 | 14.7 | 29.41 | 9.03 | 0.81 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -8.14 | -8.14 | 28.2 | -25.86 | -5.12 | 2.4 | Upgrade
|
| EBT Excluding Unusual Items | 104.23 | 104.23 | 164.12 | 348.48 | 4.21 | -4.25 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -40.15 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.05 | 0.05 | - | - | -13.22 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.55 | 0.55 | - | 0 | 0.35 | - | Upgrade
|
| Asset Writedown | - | - | - | - | -26.05 | - | Upgrade
|
| Other Unusual Items | - | - | - | 264.51 | 126.47 | - | Upgrade
|
| Pretax Income | 104.83 | 104.83 | 164.12 | 612.99 | 51.6 | -4.25 | Upgrade
|
| Income Tax Expense | 232.02 | 232.02 | 306.54 | -94.28 | 5.85 | 4.82 | Upgrade
|
| Earnings From Continuing Operations | -127.19 | -127.19 | -142.42 | 707.27 | 45.76 | -9.08 | Upgrade
|
| Minority Interest in Earnings | 47.23 | 47.23 | 23.76 | -157.69 | 34.23 | 10.17 | Upgrade
|
| Net Income | -79.96 | -79.96 | -118.66 | 549.59 | 79.98 | 1.1 | Upgrade
|
| Net Income to Common | -79.96 | -79.96 | -118.66 | 549.59 | 79.98 | 1.1 | Upgrade
|
| Net Income Growth | - | - | - | 587.12% | 7197.81% | -96.35% | Upgrade
|
| Shares Outstanding (Basic) | 3,156 | 3,156 | 3,156 | 3,107 | 1,921 | 1,908 | Upgrade
|
| Shares Outstanding (Diluted) | 3,156 | 3,156 | 3,185 | 3,110 | 1,922 | 1,908 | Upgrade
|
| Shares Change (YoY) | 0.12% | -0.91% | 2.42% | 61.80% | 0.73% | 8.46% | Upgrade
|
| EPS (Basic) | -0.03 | -0.03 | -0.04 | 0.18 | 0.04 | 0.00 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.03 | -0.04 | 0.18 | 0.04 | 0.00 | Upgrade
|
| EPS Growth | - | - | - | 324.76% | 7147.39% | -96.62% | Upgrade
|
| Free Cash Flow | -216.63 | -216.63 | -208.22 | 360.73 | -58.34 | -67.78 | Upgrade
|
| Free Cash Flow Per Share | -0.07 | -0.07 | -0.07 | 0.12 | -0.03 | -0.04 | Upgrade
|
| Dividend Per Share | - | - | - | 0.006 | - | - | Upgrade
|
| Gross Margin | 28.40% | 28.40% | 31.66% | 43.27% | 37.84% | 35.91% | Upgrade
|
| Operating Margin | 8.70% | 8.70% | 12.06% | 27.05% | 10.85% | -5.00% | Upgrade
|
| Profit Margin | -6.27% | -6.27% | -9.11% | 37.71% | 36.30% | 0.46% | Upgrade
|
| Free Cash Flow Margin | -16.99% | -16.99% | -15.99% | 24.75% | -26.48% | -28.30% | Upgrade
|
| EBITDA | 170.62 | 170.62 | 307.15 | 586.76 | 40.31 | 9.29 | Upgrade
|
| EBITDA Margin | 13.38% | 13.38% | 23.59% | 40.26% | 18.29% | 3.88% | Upgrade
|
| D&A For EBITDA | 59.64 | 59.64 | 150.12 | 192.57 | 16.41 | 21.26 | Upgrade
|
| EBIT | 110.98 | 110.98 | 157.03 | 394.19 | 23.9 | -11.97 | Upgrade
|
| EBIT Margin | 8.70% | 8.70% | 12.06% | 27.05% | 10.85% | -5.00% | Upgrade
|
| Effective Tax Rate | 221.33% | 221.33% | 186.78% | - | 11.33% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.