Dagang NeXchange Berhad (KLSE:DNEX)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.2650
-0.0100 (-3.64%)
At close: Mar 28, 2025

Dagang NeXchange Berhad Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '24 Dec '23 Jun '23 Jun '22 Jun '21 2020 - 2016
Revenue
1,1711,2751,3021,457220.34
Upgrade
Revenue Growth (YoY)
-8.14%-2.04%-10.67%561.44%-8.01%
Upgrade
Cost of Revenue
953.17913.08889.67826.84136.96
Upgrade
Gross Profit
218.29362.2412.16630.5483.38
Upgrade
Selling, General & Admin
264.3125.59255.1416.777.13
Upgrade
Other Operating Expenses
-224.24-221.4625.34
Upgrade
Operating Expenses
264.31251.22255.14236.3659.48
Upgrade
Operating Income
-46.02110.98157.03394.1923.9
Upgrade
Interest Expense
-37.93-35.98-50.51-35.57-3.96
Upgrade
Interest & Investment Income
-22.67-6.70.79
Upgrade
Earnings From Equity Investments
-----12.22
Upgrade
Currency Exchange Gain (Loss)
-19.9214.729.419.030.81
Upgrade
Other Non Operating Income (Expenses)
22.91-8.1428.2-25.86-5.12
Upgrade
EBT Excluding Unusual Items
-80.96104.23164.12348.484.21
Upgrade
Impairment of Goodwill
-----40.15
Upgrade
Gain (Loss) on Sale of Investments
-0.05---13.22
Upgrade
Gain (Loss) on Sale of Assets
-0.55-00.35
Upgrade
Asset Writedown
-----26.05
Upgrade
Other Unusual Items
---264.51126.47
Upgrade
Pretax Income
-80.96104.83164.12612.9951.6
Upgrade
Income Tax Expense
4.97232.02306.54-94.285.85
Upgrade
Earnings From Continuing Operations
-85.92-127.19-142.42707.2745.76
Upgrade
Minority Interest in Earnings
37.7947.2323.76-157.6934.23
Upgrade
Net Income
-48.13-79.96-118.66549.5979.98
Upgrade
Net Income to Common
-48.13-79.96-118.66549.5979.98
Upgrade
Net Income Growth
---587.12%7197.81%
Upgrade
Shares Outstanding (Basic)
3,3443,1563,1563,1071,921
Upgrade
Shares Outstanding (Diluted)
3,3443,1563,1853,1101,922
Upgrade
Shares Change (YoY)
5.94%-0.91%2.42%61.80%0.73%
Upgrade
EPS (Basic)
-0.01-0.03-0.040.180.04
Upgrade
EPS (Diluted)
-0.01-0.03-0.040.180.04
Upgrade
EPS Growth
---324.76%7147.39%
Upgrade
Free Cash Flow
-78.06-216.63-208.22360.73-58.34
Upgrade
Free Cash Flow Per Share
-0.02-0.07-0.070.12-0.03
Upgrade
Dividend Per Share
---0.006-
Upgrade
Gross Margin
18.63%28.40%31.66%43.27%37.84%
Upgrade
Operating Margin
-3.93%8.70%12.06%27.05%10.85%
Upgrade
Profit Margin
-4.11%-6.27%-9.12%37.71%36.30%
Upgrade
Free Cash Flow Margin
-6.66%-16.99%-16.00%24.75%-26.48%
Upgrade
EBITDA
127.59170.62307.15586.7640.31
Upgrade
EBITDA Margin
10.89%13.38%23.59%40.26%18.29%
Upgrade
D&A For EBITDA
173.6159.64150.12192.5716.41
Upgrade
EBIT
-46.02110.98157.03394.1923.9
Upgrade
EBIT Margin
-3.93%8.70%12.06%27.05%10.85%
Upgrade
Effective Tax Rate
-221.33%186.78%-11.33%
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.