Dagang NeXchange Berhad (KLSE:DNEX)
Malaysia · Delayed Price · Currency is MYR 0.3300
+0.0250 (8.20%)
At close: Jun 9, 2026
Dagang NeXchange Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 1,012 | 1,041 | 1,174 | 1,275 | 1,302 | 1,457 | |
Revenue Growth (YoY) | -12.86% | -11.33% | -7.94% | -2.04% | -10.67% | 561.44% |
Cost of Revenue | 866.03 | 892.42 | 953.17 | 913.08 | 889.67 | 826.84 |
Gross Profit | 145.75 | 148.63 | 220.85 | 362.2 | 412.16 | 630.54 |
Selling, General & Admin | 6.55 | 23.44 | 25.87 | 25.59 | 255.14 | 16.77 |
Other Operating Expenses | 703.53 | 703.53 | 238.79 | 207.09 | - | 221.46 |
Operating Expenses | 701.68 | 718.57 | 268.94 | 234.07 | 255.14 | 236.36 |
Operating Income | -555.93 | -569.94 | -48.09 | 128.13 | 157.03 | 394.19 |
Interest Expense | -7.36 | -6.79 | -21.41 | -35.98 | -50.51 | -35.57 |
Interest & Investment Income | 9.92 | 9.92 | 13.71 | 22.69 | - | 6.7 |
Earnings From Equity Investments | -1.33 | -0.94 | - | - | - | - |
Currency Exchange Gain (Loss) | 17.81 | 28.4 | 6.56 | 14.7 | 29.41 | 9.03 |
Other Non Operating Income (Expenses) | -22.72 | -19.83 | -18.79 | -9.73 | 28.2 | -25.86 |
EBT Excluding Unusual Items | -559.62 | -559.19 | -68.02 | 119.81 | 164.12 | 348.48 |
Gain (Loss) on Sale of Investments | - | - | - | 0.05 | - | - |
Gain (Loss) on Sale of Assets | 0.29 | 0.29 | 0.76 | 0.55 | - | 0 |
Asset Writedown | - | - | -11.14 | -17.17 | - | - |
Other Unusual Items | - | - | 0.01 | 1.58 | - | 264.51 |
Pretax Income | -559.33 | -558.91 | -78.39 | 104.83 | 164.12 | 612.99 |
Income Tax Expense | -199.26 | -93.36 | 11.25 | 232.02 | 306.54 | -94.28 |
Earnings From Continuing Operations | -360.07 | -465.55 | -89.64 | -127.19 | -142.42 | 707.27 |
Minority Interest in Earnings | 107.01 | 120.67 | 39.28 | 47.23 | 23.76 | -157.69 |
Net Income | -253.06 | -344.88 | -50.36 | -79.96 | -118.66 | 549.59 |
Net Income to Common | -253.06 | -344.88 | -50.36 | -79.96 | -118.66 | 549.59 |
Net Income Growth | - | - | - | - | - | 587.12% |
Shares Outstanding (Basic) | 3,475 | 3,474 | 3,343 | 3,156 | 3,156 | 3,107 |
Shares Outstanding (Diluted) | 3,475 | 3,474 | 3,343 | 3,156 | 3,185 | 3,110 |
Shares Change (YoY) | 1.54% | 3.91% | 5.92% | -0.91% | 2.42% | 61.80% |
EPS (Basic) | -0.07 | -0.10 | -0.02 | -0.03 | -0.04 | 0.18 |
EPS (Diluted) | -0.07 | -0.10 | -0.02 | -0.03 | -0.04 | 0.18 |
EPS Growth | - | - | - | - | - | 324.76% |
Free Cash Flow | -48.76 | -32.24 | -73.7 | -216.63 | -208.22 | 360.73 |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.02 | -0.07 | -0.07 | 0.12 |
Dividend Per Share | - | - | - | - | - | 0.006 |
Gross Margin | 14.41% | 14.28% | 18.81% | 28.40% | 31.66% | 43.27% |
Operating Margin | -54.95% | -54.75% | -4.10% | 10.05% | 12.06% | 27.05% |
Profit Margin | -25.01% | -33.13% | -4.29% | -6.27% | -9.12% | 37.71% |
Free Cash Flow Margin | -4.82% | -3.10% | -6.28% | -16.99% | -16.00% | 24.75% |
EBITDA | -440.22 | -454.16 | 76.29 | 256.52 | 307.15 | 586.76 |
EBITDA Margin | -43.51% | -43.63% | 6.50% | 20.11% | 23.59% | 40.26% |
D&A For EBITDA | 115.72 | 115.79 | 124.38 | 128.38 | 150.12 | 192.57 |
EBIT | -555.93 | -569.94 | -48.09 | 128.13 | 157.03 | 394.19 |
EBIT Margin | -54.95% | -54.75% | -4.10% | 10.05% | 12.06% | 27.05% |
Effective Tax Rate | - | - | - | 221.33% | 186.78% | - |